{ "source_hashes": { "market-candidates.sqlite3": "85cca7cd4e4371703d47416a122dd8b7f4b7e220bad9e37b05766ae34f3e7071", "market-income.sqlite3": "cf1deed38a337cd56e88bbbcee260faa810950b9bca0e3d2b95a751b30b89cf5" }, "candidates": { "IGF": { "start": "2007-12-12", "end": "2026-11-03", "baseline": "IGF-baseline", "scenarios": { "full-cash": "IGF-full-cash", "half-cash": "IGF-half-cash", "within-equity": "IGF-within-equity" }, "correlation": { "SPY": 0.8164034162026602, "TLT": -0.2285714027280902, "GLD": 0.17147222350445934, "BIL": -0.1043836220951958, "IGF": 1.0 } }, "VNQ": { "start": "2007-05-30", "end": "2026-11-03", "baseline": "VNQ-baseline", "scenarios": { "full-cash": "VNQ-full-cash", "half-cash": "VNQ-half-cash", "within-equity": "VNQ-within-equity" }, "correlation": { "SPY": 0.7457390899829187, "TLT": -0.15515913826076125, "GLD": 0.05491822931888099, "BIL": -0.05999810238791634, "VNQ": 1.0 } }, "XLU": { "start": "2007-05-30", "end": "2026-11-03", "baseline": "XLU-baseline", "scenarios": { "full-cash": "XLU-full-cash", "half-cash": "XLU-half-cash", "within-equity": "XLU-within-equity" }, "correlation": { "SPY": 0.6380999707189645, "TLT": -0.09087392256327272, "GLD": 0.12248724585668326, "BIL": -0.08279139058366883, "XLU": 1.0 } }, "IFRA": { "start": "2018-04-05", "end": "2026-11-03", "baseline": "IFRA-baseline", "scenarios": { "full-cash": "IFRA-full-cash", "half-cash": "IFRA-half-cash", "within-equity": "IFRA-within-equity" }, "correlation": { "SPY": 0.7896142391211193, "TLT": -0.11841744999304693, "GLD": 0.14622334911783155, "BIL": -0.016778377155923146, "IFRA": 1.0 } } }, "cases": { "PP-monthly": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 351652.7800410638, "total_return": 2.5165278004106377, "cagr": 0.0668550209836225, "annualized_volatility": 0.07438954875733092, "max_drawdown": -0.1750780897055384, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 632.3288774129427, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 123344.13755753075, "allocated_transaction_fees_usd": 183.5632880553927, "net_pnl_usd": 123160.57426947536 }, "TLT": { "gross_pnl_usd": 15700.068062408662, "allocated_transaction_fees_usd": 165.89332052341075, "net_pnl_usd": 15534.17474188525 }, "GLD": { "gross_pnl_usd": 97282.44005337538, "allocated_transaction_fees_usd": 176.65560167315488, "net_pnl_usd": 97105.78445170223 }, "BIL": { "gross_pnl_usd": 15958.463245159326, "allocated_transaction_fees_usd": 106.2166671609845, "net_pnl_usd": 15852.246577998341 } }, "net_profit_usd": 251652.7800410638, "total_fees_usd": 632.3288774129427, "reconciliation_residual_usd": 2.6151383281103335e-09 }, "rolling10_min": 0.033442771961717854, "rolling10_max": 0.08260440923701062, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 352911.47619212465, "total_return": 2.5291147619212464, "cagr": 0.06705121356974786, "annualized_volatility": 0.0743902406429124, "max_drawdown": -0.17496317457139254, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 347904.13889991725, "total_return": 2.4790413889991725, "cagr": 0.06626675043449048, "annualized_volatility": 0.07438769058517869, "max_drawdown": -0.17542272727796038, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-07", "max_dd_peak_to_recovery_days": 801, "longest_underwater_calendar_days": 800, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-06" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 357431.06648582645, "total_return": 2.5743106648582645, "cagr": 0.06775025204575957, "annualized_volatility": 0.07385135250349248, "max_drawdown": -0.1697249489407754, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 175912.37882308874, "total_return": 0.7591237882308874, "cagr": 0.059937113157787936, "annualized_volatility": 0.07263193277304424, "max_drawdown": -0.15164055935115495, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-10", "max_dd_peak_to_recovery_days": 541, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 200011.9093199552, "total_return": 1.0001190931995518, "cagr": 0.07392560048266072, "annualized_volatility": 0.07613264867173997, "max_drawdown": -0.17507808970553806, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" } ], "calendar_returns": { "2008": -0.00463007359643719, "2009": 0.06781854496565032, "2010": 0.13607723386856452, "2011": 0.12060239825191688, "2012": 0.06624621349136417, "2013": -0.04058068536433945, "2014": 0.0942782843425467, "2015": -0.02286806587346768, "2016": 0.05791544172001184, "2017": 0.10982252271286042, "2018": -0.011653976215770578, "2019": 0.16386157185510997, "2020": 0.16547501865624126, "2021": 0.046054713088545585, "2022": -0.1258885236027142, "2023": 0.11760937200493027, "2024": 0.11687739969957933, "2025": 0.20739516622075116 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 104027.42252787991, "total_return": -0.013162657253621979, "cagr": -0.008808294662220773, "annualized_volatility": 0.11080926324271212, "max_drawdown": -0.15164055935115495, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 232630.15437795437, "total_return": 0.03639808044160642, "cagr": 0.1619397554926183, "annualized_volatility": 0.16017293854431258, "max_drawdown": -0.10807498911653768, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 232110.0433826652, "total_return": -0.11819249015715505, "cagr": -0.11949500964484083, "annualized_volatility": 0.10166787362302993, "max_drawdown": -0.16841691980206608, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "PP-annual": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 357431.06648582645, "total_return": 2.5743106648582645, "cagr": 0.06775025204575957, "annualized_volatility": 0.07385135250349248, "max_drawdown": -0.1697249489407754, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "annual", "equity_like_target": 0.25, "fees_usd": 234.82886273530852, "trade_events": 20, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 123048.72110466806, "allocated_transaction_fees_usd": 62.7514318525861, "net_pnl_usd": 122985.96967281548 }, "TLT": { "gross_pnl_usd": 16861.014662692694, "allocated_transaction_fees_usd": 59.32593276028694, "net_pnl_usd": 16801.688729932408 }, "GLD": { "gross_pnl_usd": 102127.42504260056, "allocated_transaction_fees_usd": 62.05964741437127, "net_pnl_usd": 102065.36539518619 }, "BIL": { "gross_pnl_usd": 15628.734538600134, "allocated_transaction_fees_usd": 50.69185070806421, "net_pnl_usd": 15578.04268789207 } }, "net_profit_usd": 257431.06648582645, "total_fees_usd": 234.82886273530852, "reconciliation_residual_usd": 2.964384293591138e-10 }, "rolling10_min": 0.033729127787603286, "rolling10_max": 0.08367291034608049, "calendar_returns": { "2008": 0.008494908856242711, "2009": 0.06421304214813595, "2010": 0.13409898092620254, "2011": 0.11411859014557613, "2012": 0.060720209982944695, "2013": -0.02512188955880923, "2014": 0.09458653120516458, "2015": -0.028058309140750803, "2016": 0.05313147277411434, "2017": 0.1108829231093158, "2018": -0.015614154925864931, "2019": 0.1630537444900655, "2020": 0.15420808291550858, "2021": 0.05152209976465438, "2022": -0.12140217065717229, "2023": 0.11635935659294461, "2024": 0.12156878154898987, "2025": 0.22345267080677722 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 104943.10002829385, "total_return": -0.00464297358130239, "cagr": -0.0031025998287756984, "annualized_volatility": 0.10346036441118589, "max_drawdown": -0.14441582137291997, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 232671.89286537818, "total_return": 0.03316003119991051, "cagr": 0.14677510919930348, "annualized_volatility": 0.15494700384729368, "max_drawdown": -0.10792183732945293, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-16", "max_dd_peak_to_recovery_days": 41, "longest_underwater_calendar_days": 40, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-15" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 232967.70233593773, "total_return": -0.11458335376643825, "cagr": -0.11584876454444071, "annualized_volatility": 0.0972499285582124, "max_drawdown": -0.16349675032753264, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "replace-TLT-IEF": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 346675.5754788313, "total_return": 2.466755754788313, "cagr": 0.06607264451983252, "annualized_volatility": 0.06924301860364618, "max_drawdown": -0.15967654029787126, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 547, "longest_underwater_calendar_days": 696, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-11-27", "weights": { "SPY": 0.25, "GLD": 0.25, "BIL": 0.25, "IEF": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 538.2723865729484, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 117133.24135178124, "allocated_transaction_fees_usd": 170.36556051962077, "net_pnl_usd": 116962.87579126161 }, "GLD": { "gross_pnl_usd": 94235.65770450993, "allocated_transaction_fees_usd": 170.2452665730449, "net_pnl_usd": 94065.41243793689 }, "BIL": { "gross_pnl_usd": 15408.62810565013, "allocated_transaction_fees_usd": 94.06805636652587, "net_pnl_usd": 15314.560049283604 }, "IEF": { "gross_pnl_usd": 20436.320703459543, "allocated_transaction_fees_usd": 103.59350311375697, "net_pnl_usd": 20332.727200345787 } }, "net_profit_usd": 246675.5754788313, "total_fees_usd": 538.2723865729484, "reconciliation_residual_usd": 3.4186768971267156e-09 }, "rolling10_min": 0.03244538845921796, "rolling10_max": 0.08682572364899332, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 347784.7535531043, "total_return": 2.4778475355310428, "cagr": 0.06624791678477848, "annualized_volatility": 0.06924326526477262, "max_drawdown": -0.1595429902773371, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 547, "longest_underwater_calendar_days": 696, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-11-27" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 343369.8361964609, "total_return": 2.4336983619646086, "cagr": 0.06554709883404786, "annualized_volatility": 0.06924246630170237, "max_drawdown": -0.16007721935808594, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 547, "longest_underwater_calendar_days": 696, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-11-27" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 350241.1523738558, "total_return": 2.5024115237385582, "cagr": 0.06663419701457562, "annualized_volatility": 0.06855444565861757, "max_drawdown": -0.14993851599236296, "max_dd_peak": "2008-03-17", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 548, "longest_underwater_calendar_days": 700, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2023-11-27" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 166418.64461297778, "total_return": 0.6641864461297777, "cagr": 0.05389402559018719, "annualized_volatility": 0.07003960088956494, "max_drawdown": -0.15967654029787126, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 547, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 208339.86492769333, "total_return": 1.0833986492769334, "cagr": 0.07844242297351678, "annualized_volatility": 0.06845718821977917, "max_drawdown": -0.12787994996069219, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-11-28", "max_dd_peak_to_recovery_days": 697, "longest_underwater_calendar_days": 696, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-11-27" } ], "calendar_returns": { "2008": -0.03809152942517868, "2009": 0.11389484606716493, "2010": 0.13487270431188758, "2011": 0.07544130095839363, "2012": 0.06704049193332029, "2013": -0.02236174583658268, "2014": 0.05180306548488556, "2015": -0.016836009760876514, "2016": 0.056397128156551846, "2017": 0.0924932742181439, "2018": -0.005860554668789653, "2019": 0.14650608380054098, "2020": 0.1427433030020302, "2021": 0.04843618889492318, "2022": -0.08054812685658741, "2023": 0.11871105964528983, "2024": 0.13723833813927366, "2025": 0.21726141388905607 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 102740.66066192141, "total_return": -0.024236655612702274, "cagr": -0.016249161086322905, "annualized_volatility": 0.11273980671353605, "max_drawdown": -0.15967654029787126, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 209076.91984499054, "total_return": 0.01714981673412508, "cagr": 0.07399761393957438, "annualized_volatility": 0.15525317116483484, "max_drawdown": -0.09509422540271273, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-19", "max_dd_recovery": "2020-04-29", "max_dd_peak_to_recovery_days": 68, "longest_underwater_calendar_days": 67, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-28" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 221970.95714264712, "total_return": -0.07622361284360069, "cagr": -0.07708395567950199, "annualized_volatility": 0.09006146351902497, "max_drawdown": -0.12522456782906122, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "replace-BIL-IEF": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 380243.794406508, "total_return": 2.8024379440650797, "cagr": 0.07115549831446133, "annualized_volatility": 0.08313427194000955, "max_drawdown": -0.21810649409298144, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-12", "max_dd_peak_to_recovery_days": 928, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-07-11", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "IEF": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 668.4717161197261, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 138519.94786325085, "allocated_transaction_fees_usd": 212.72545187468793, "net_pnl_usd": 138307.22241137616 }, "TLT": { "gross_pnl_usd": 15422.8434737359, "allocated_transaction_fees_usd": 164.49675526050902, "net_pnl_usd": 15258.346718475392 }, "GLD": { "gross_pnl_usd": 105926.2405556652, "allocated_transaction_fees_usd": 191.92154681488958, "net_pnl_usd": 105734.3190088503 }, "IEF": { "gross_pnl_usd": 21043.23422997106, "allocated_transaction_fees_usd": 99.32796216963962, "net_pnl_usd": 20943.906267801423 } }, "net_profit_usd": 280243.794406508, "total_fees_usd": 668.4717161197261, "reconciliation_residual_usd": 4.70777195005212e-09 }, "rolling10_min": 0.033184484738306486, "rolling10_max": 0.08531447879909826, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 381565.32398841187, "total_return": 2.8156532398841185, "cagr": 0.07134677363993558, "annualized_volatility": 0.08313482189227121, "max_drawdown": -0.21800467766086307, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-12", "max_dd_peak_to_recovery_days": 928, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-07-11" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 376307.12758973765, "total_return": 2.7630712758973766, "cagr": 0.0705819537918746, "annualized_volatility": 0.08313280910753451, "max_drawdown": -0.21841186269954982, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-16", "max_dd_peak_to_recovery_days": 932, "longest_underwater_calendar_days": 931, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-07-15" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 384942.9773766293, "total_return": 2.849429773766293, "cagr": 0.07183280700755579, "annualized_volatility": 0.08266623718724321, "max_drawdown": -0.2169108341287619, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-11", "max_dd_peak_to_recovery_days": 927, "longest_underwater_calendar_days": 926, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-07-10" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 197685.92948868676, "total_return": 0.9768592948868675, "cagr": 0.07276126321214527, "annualized_volatility": 0.07959714510408107, "max_drawdown": -0.15235991302381224, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-02", "max_dd_peak_to_recovery_days": 533, "longest_underwater_calendar_days": 629, "longest_underwater_start": "2012-10-03", "longest_underwater_last_below": "2014-06-24" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 192526.40799045656, "total_return": 0.9252640799045655, "cagr": 0.06971933446742051, "annualized_volatility": 0.08655805267409813, "max_drawdown": -0.21810649409298255, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-12", "max_dd_peak_to_recovery_days": 928, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-07-11" } ], "calendar_returns": { "2008": 0.03267074112192536, "2009": 0.048746086818313605, "2010": 0.16232306232049942, "2011": 0.1620419160933555, "2012": 0.07596969089117334, "2013": -0.0552988575814507, "2014": 0.11837377528988546, "2015": -0.019087361654232304, "2016": 0.05959503199100724, "2017": 0.1148114480763549, "2018": -0.013329957725726316, "2019": 0.18032740648191892, "2020": 0.19273607950141725, "2021": 0.037330945782996894, "2022": -0.16510765898163127, "2023": 0.11235999420650034, "2024": 0.10088724586393405, "2025": 0.21845507683736032 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 109279.25422980625, "total_return": 0.029909561903604054, "cagr": 0.019873249184038544, "annualized_volatility": 0.11480743843394278, "max_drawdown": -0.15235991302381224, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 272262.5426897956, "total_return": 0.05427966384900107, "cagr": 0.2484550937752812, "annualized_volatility": 0.16911130556747858, "max_drawdown": -0.11712691126032893, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 256819.06527851426, "total_return": -0.15582460875427506, "cagr": -0.15750347347204752, "annualized_volatility": 0.12183137515247354, "max_drawdown": -0.20925299678024056, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "replace-TLT-SHY": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 323817.1285612063, "total_return": 2.238171285612063, "cagr": 0.06233685630666952, "annualized_volatility": 0.06813031085496601, "max_drawdown": -0.16669290325807873, "max_dd_peak": "2008-03-05", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-06", "max_dd_peak_to_recovery_days": 580, "longest_underwater_calendar_days": 579, "longest_underwater_start": "2008-03-05", "longest_underwater_last_below": "2009-10-05", "weights": { "SPY": 0.25, "GLD": 0.25, "BIL": 0.25, "SHY": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 487.4045140953966, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 107064.59935882002, "allocated_transaction_fees_usd": 156.41278539787524, "net_pnl_usd": 106908.18657342215 }, "GLD": { "gross_pnl_usd": 88283.58997154784, "allocated_transaction_fees_usd": 163.55949439752263, "net_pnl_usd": 88120.03047715033 }, "BIL": { "gross_pnl_usd": 14307.877051598834, "allocated_transaction_fees_usd": 84.12680451445854, "net_pnl_usd": 14223.750247084376 }, "SHY": { "gross_pnl_usd": 14648.466693332139, "allocated_transaction_fees_usd": 83.30542978554024, "net_pnl_usd": 14565.161263546599 } }, "net_profit_usd": 223817.12856120628, "total_fees_usd": 487.4045140953966, "reconciliation_residual_usd": 2.8520616979221813e-09 }, "rolling10_min": 0.03210007612056054, "rolling10_max": 0.08863650820052338, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 324821.1352577376, "total_return": 2.248211352577376, "cagr": 0.062506121528354, "annualized_volatility": 0.06813061766097704, "max_drawdown": -0.1665610430742389, "max_dd_peak": "2008-03-05", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-06", "max_dd_peak_to_recovery_days": 580, "longest_underwater_calendar_days": 579, "longest_underwater_start": "2008-03-05", "longest_underwater_last_below": "2009-10-05" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 320824.242953485, "total_return": 2.2082424295348497, "cagr": 0.061829316574784965, "annualized_volatility": 0.06812957146486506, "max_drawdown": -0.16708856945607475, "max_dd_peak": "2008-03-05", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-06", "max_dd_peak_to_recovery_days": 580, "longest_underwater_calendar_days": 579, "longest_underwater_start": "2008-03-05", "longest_underwater_last_below": "2009-10-05" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 327289.8569135769, "total_return": 2.272898569135769, "cagr": 0.06292022153330201, "annualized_volatility": 0.06754814449335178, "max_drawdown": -0.15465794753134943, "max_dd_peak": "2008-03-05", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-08", "max_dd_peak_to_recovery_days": 582, "longest_underwater_calendar_days": 581, "longest_underwater_start": "2008-03-05", "longest_underwater_last_below": "2009-10-07" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 152583.5465866321, "total_return": 0.5258354658663209, "cagr": 0.0445090165141806, "annualized_volatility": 0.07100479992646103, "max_drawdown": -0.16669290325807873, "max_dd_peak": "2008-03-05", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-06", "max_dd_peak_to_recovery_days": 580, "longest_underwater_calendar_days": 579, "longest_underwater_start": "2008-03-05", "longest_underwater_last_below": "2009-10-05" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 212178.39194459445, "total_return": 1.1217839194459445, "cagr": 0.08047001074009463, "annualized_volatility": 0.0651402967980295, "max_drawdown": -0.09947574138855086, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-20", "max_dd_recovery": "2020-05-20", "max_dd_peak_to_recovery_days": 89, "longest_underwater_calendar_days": 384, "longest_underwater_start": "2018-01-26", "longest_underwater_last_below": "2019-02-14" } ], "calendar_returns": { "2008": -0.0624766958140055, "2009": 0.13359125483432566, "2010": 0.11519557655303125, "2011": 0.039916293143069215, "2012": 0.057731112358730075, "2013": -0.006798204421077814, "2014": 0.030223965038853384, "2015": -0.019868957064238746, "2016": 0.05594252591811344, "2017": 0.08638635387033244, "2018": -0.005030115211298036, "2019": 0.1337470041244322, "2020": 0.12351671578903001, "2021": 0.05528994169920831, "2022": -0.051688326837034726, "2023": 0.12038923537883761, "2024": 0.14951542343434165, "2025": 0.20835506321261632 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 99557.04616723082, "total_return": -0.05147328824362252, "cagr": -0.034670562119362924, "annualized_volatility": 0.11568708651742984, "max_drawdown": -0.16669290325807873, "max_dd_peak": "2008-03-05", "max_dd_trough": "2008-11-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 391, "longest_underwater_start": "2008-03-05", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 185299.80230163503, "total_return": 0.005031158611718434, "cagr": 0.021292316302219838, "annualized_volatility": 0.1640067230488935, "max_drawdown": -0.09947574138855053, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 204630.07593061103, "total_return": -0.04912198131383261, "cagr": -0.04968468334962406, "annualized_volatility": 0.08015548945364381, "max_drawdown": -0.09867161833654936, "max_dd_peak": "2022-03-30", "max_dd_trough": "2022-10-14", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 275, "longest_underwater_start": "2022-03-30", "longest_underwater_last_below": "2022-12-30" } } }, "replace-BIL-SHY": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 358545.902588135, "total_return": 2.5854590258813497, "cagr": 0.06792139274611197, "annualized_volatility": 0.07557624204962415, "max_drawdown": -0.18713178386696316, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-09", "max_dd_peak_to_recovery_days": 830, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "SHY": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 643.5566716590876, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 127406.23369860153, "allocated_transaction_fees_usd": 190.78459511734297, "net_pnl_usd": 127215.44910348419 }, "TLT": { "gross_pnl_usd": 15916.767198535848, "allocated_transaction_fees_usd": 167.80299041195502, "net_pnl_usd": 15748.964208123893 }, "GLD": { "gross_pnl_usd": 99700.06394385263, "allocated_transaction_fees_usd": 180.17810906804007, "net_pnl_usd": 99519.88583478458 }, "SHY": { "gross_pnl_usd": 16166.394418800224, "allocated_transaction_fees_usd": 104.79097706174947, "net_pnl_usd": 16061.603441738474 } }, "net_profit_usd": 258545.90258813498, "total_fees_usd": 643.5566716590876, "reconciliation_residual_usd": 3.845457285933662e-09 }, "rolling10_min": 0.033242562310670465, "rolling10_max": 0.0814558020770273, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 359819.1704795558, "total_return": 2.598191704795558, "cagr": 0.06811623826995139, "annualized_volatility": 0.07557687576351386, "max_drawdown": -0.1870204380087228, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-09", "max_dd_peak_to_recovery_days": 830, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 354753.6398315871, "total_return": 2.547536398315871, "cagr": 0.06733715780418681, "annualized_volatility": 0.0755745518472266, "max_drawdown": -0.18746567064194608, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-09", "max_dd_peak_to_recovery_days": 830, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 363551.86802532256, "total_return": 2.6355186802532256, "cagr": 0.06868369910462535, "annualized_volatility": 0.07502804017939695, "max_drawdown": -0.18363272183666624, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-03", "max_dd_peak_to_recovery_days": 828, "longest_underwater_calendar_days": 827, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-04-02" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 182193.39072641064, "total_return": 0.8219339072641063, "cagr": 0.06377635863680364, "annualized_volatility": 0.07309632046665412, "max_drawdown": -0.14790512511493026, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-03", "max_dd_peak_to_recovery_days": 534, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 196913.47758000658, "total_return": 0.9691347758000659, "cagr": 0.07220194578722161, "annualized_volatility": 0.07800506168642654, "max_drawdown": -0.18713178386696283, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-09", "max_dd_peak_to_recovery_days": 830, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08" } ], "calendar_returns": { "2008": 0.007653817453198375, "2009": 0.06791883057309245, "2010": 0.14264140837140427, "2011": 0.12462228803215836, "2012": 0.06700743205886783, "2013": -0.039867076089604825, "2014": 0.09566623479247283, "2015": -0.021557005679214924, "2016": 0.059641393084354455, "2017": 0.10863467488588996, "2018": -0.012317374719246876, "2019": 0.16759775809705602, "2020": 0.17310154012781664, "2021": 0.044444905878853636, "2022": -0.13783018438010697, "2023": 0.11496266234562547, "2024": 0.11336277924237281, "2025": 0.2097047526561826 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 106032.71625532117, "total_return": 0.00245410374206001, "cagr": 0.0016379852318009203, "annualized_volatility": 0.11042206755080615, "max_drawdown": -0.14790512511493026, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 242772.65034961508, "total_return": 0.04196857450280622, "cagr": 0.18838479083253512, "annualized_volatility": 0.16056328648542434, "max_drawdown": -0.10842635323657568, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 238585.59981105026, "total_return": -0.13000626930336323, "cagr": -0.13142902628345743, "annualized_volatility": 0.1057822137791175, "max_drawdown": -0.18046385620831307, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "half-TLT-IEF": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 349553.68863360625, "total_return": 2.4955368863360623, "cagr": 0.06652634972280791, "annualized_volatility": 0.07091233258365867, "max_drawdown": -0.15443259934038722, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-11", "max_dd_peak_to_recovery_days": 542, "longest_underwater_calendar_days": 721, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-12-22", "weights": { "SPY": 0.25, "TLT": 0.125, "GLD": 0.25, "BIL": 0.25, "IEF": 0.125 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 585.0275302229886, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 120289.35573389332, "allocated_transaction_fees_usd": 176.31111282687579, "net_pnl_usd": 120113.04462106644 }, "TLT": { "gross_pnl_usd": 8164.263747080098, "allocated_transaction_fees_usd": 86.69319728003646, "net_pnl_usd": 8077.570549800062 }, "GLD": { "gross_pnl_usd": 95811.23060288081, "allocated_transaction_fees_usd": 173.1623263489182, "net_pnl_usd": 95638.06827653189 }, "BIL": { "gross_pnl_usd": 15695.08958053386, "allocated_transaction_fees_usd": 99.21044251854784, "net_pnl_usd": 15595.879138015312 }, "IEF": { "gross_pnl_usd": 10178.77649943692, "allocated_transaction_fees_usd": 49.65045124861033, "net_pnl_usd": 10129.126048188311 } }, "net_profit_usd": 249553.68863360625, "total_fees_usd": 585.0275302229886, "reconciliation_residual_usd": 4.223011274007149e-09 }, "rolling10_min": 0.032991681730298206, "rolling10_max": 0.08476213428831691, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 350739.2917799573, "total_return": 2.507392917799573, "cagr": 0.06671221827342722, "annualized_volatility": 0.0709127945987357, "max_drawdown": -0.15429811527667048, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-11", "max_dd_peak_to_recovery_days": 542, "longest_underwater_calendar_days": 721, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-12-22" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 346021.3805918194, "total_return": 2.460213805918194, "cagr": 0.06596901912844633, "annualized_volatility": 0.07091114835602955, "max_drawdown": -0.15483611094641558, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-11", "max_dd_peak_to_recovery_days": 542, "longest_underwater_calendar_days": 721, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-12-22" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 354210.1432363205, "total_return": 2.5421014323632054, "cagr": 0.06725294195059717, "annualized_volatility": 0.07025940349424654, "max_drawdown": -0.14837387882877273, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-12-19", "max_dd_peak_to_recovery_days": 722, "longest_underwater_calendar_days": 721, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2023-12-18" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 171217.1423280922, "total_return": 0.712171423280922, "cagr": 0.056986007164254504, "annualized_volatility": 0.07038273607702479, "max_drawdown": -0.15443259934038722, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-11", "max_dd_peak_to_recovery_days": 542, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 204226.26209443383, "total_return": 1.0422626209443382, "cagr": 0.07623198853471425, "annualized_volatility": 0.07146107087652538, "max_drawdown": -0.15172689645210646, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-12-26", "max_dd_peak_to_recovery_days": 725, "longest_underwater_calendar_days": 721, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2023-12-22" } ], "calendar_returns": { "2008": -0.021402424074369986, "2009": 0.09070752429265538, "2010": 0.13553779039760205, "2011": 0.09796212446420394, "2012": 0.06672042316723026, "2013": -0.03147551156423556, "2014": 0.07286705458984044, "2015": -0.019774666066997182, "2016": 0.05720873374794855, "2017": 0.10113275377325648, "2018": -0.00874218027699536, "2019": 0.1552103954094104, "2020": 0.15411924183182468, "2021": 0.04729423059960913, "2022": -0.10341262130769757, "2023": 0.11824497748854901, "2024": 0.12705694488914498, "2025": 0.21235840684862506 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 103397.00042520114, "total_return": -0.018573897079938062, "cagr": -0.01244074162227471, "annualized_volatility": 0.1110657409681063, "max_drawdown": -0.15443259934038722, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 220714.9821133721, "total_return": 0.026753233008794952, "cagr": 0.11721504198149302, "annualized_volatility": 0.1539230751944507, "max_drawdown": -0.09681983593551857, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-19", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 53, "longest_underwater_calendar_days": 52, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 227204.53073285765, "total_return": -0.09736544988988383, "cagr": -0.09845143593497785, "annualized_volatility": 0.09493588707757418, "max_drawdown": -0.14702881462796236, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "IGF-baseline": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 324526.91782421485, "total_return": 2.2452691782421486, "cagr": 0.06428629271128794, "annualized_volatility": 0.07452129247612022, "max_drawdown": -0.17507808970553884, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 581.4334921937511, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 114227.97330287857, "allocated_transaction_fees_usd": 169.0889808988956, "net_pnl_usd": 114058.88432197967 }, "TLT": { "gross_pnl_usd": 12330.473540766787, "allocated_transaction_fees_usd": 152.50616021429624, "net_pnl_usd": 12177.96738055249 }, "GLD": { "gross_pnl_usd": 84388.25960774416, "allocated_transaction_fees_usd": 161.8271815184611, "net_pnl_usd": 84226.4324262257 }, "BIL": { "gross_pnl_usd": 14161.644865015429, "allocated_transaction_fees_usd": 98.01116956209823, "net_pnl_usd": 14063.63369545333 } }, "net_profit_usd": 224526.91782421485, "total_fees_usd": 581.4334921937511, "reconciliation_residual_usd": 3.6338860809337348e-09 }, "rolling10_min": 0.0334427719617183, "rolling10_max": 0.08260440923701062, "cost_sensitivity": { "0": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 325668.35763785895, "total_return": 2.2566835763785895, "cagr": 0.06448408426851482, "annualized_volatility": 0.07452191339647149, "max_drawdown": -0.17496317457139265, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 321127.0607866434, "total_return": 2.2112706078664344, "cagr": 0.06369322872764349, "annualized_volatility": 0.07451964982989666, "max_drawdown": -0.1754227272779605, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-07", "max_dd_peak_to_recovery_days": 801, "longest_underwater_calendar_days": 800, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-06" } }, "annual_rebalance": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 328337.82287900965, "total_return": 2.2833782287900966, "cagr": 0.06494410467894918, "annualized_volatility": 0.07391210172886473, "max_drawdown": -0.16972494894077472, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2007-12-12", "end": "2017-05-19", "years": 9.434827546082397, "final_value": 165671.56262250923, "total_return": 0.6567156262250922, "cagr": 0.054965247153242025, "annualized_volatility": 0.07209129929293207, "max_drawdown": -0.1516405593511545, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-10", "max_dd_peak_to_recovery_days": 541, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-05-22", "end": "2026-11-03", "years": 9.451254988124328, "final_value": 195462.7657311323, "total_return": 0.954627657311323, "cagr": 0.07348588313607829, "annualized_volatility": 0.07689840130962865, "max_drawdown": -0.17507808970553806, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" } ], "calendar_returns": { "2008": -0.0046780710660940805, "2009": 0.06781854496564965, "2010": 0.13607723386856474, "2011": 0.12060239825191776, "2012": 0.06624621349136661, "2013": -0.04058068536433934, "2014": 0.09427828434254826, "2015": -0.022868065873466903, "2016": 0.057915441720013394, "2017": 0.10982252271286064, "2018": -0.011653976215771245, "2019": 0.1638615718551102, "2020": 0.16547501865624215, "2021": 0.04605471308854514, "2022": -0.12588852360271474, "2023": 0.11760937200493071, "2024": 0.11687739969957844, "2025": 0.2073951662207516 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 214685.48317585592, "total_return": 0.03639808044160597, "cagr": 0.1619397554926163, "annualized_volatility": 0.1601729385443125, "max_drawdown": -0.10807498911653768, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 214205.49260615822, "total_return": -0.11819249015715583, "cagr": -0.11949500964484161, "annualized_volatility": 0.10166787362302972, "max_drawdown": -0.16841691980206663, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "IGF-full-cash": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 390421.16369871394, "total_return": 2.904211636987139, "cagr": 0.07475013683098086, "annualized_volatility": 0.10808865799868383, "max_drawdown": -0.2738175441775371, "max_dd_peak": "2008-05-20", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 560, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "IGF": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 646.7484749961162, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 121244.1422507658, "allocated_transaction_fees_usd": 158.7040637139111, "net_pnl_usd": 121085.43818705188 }, "TLT": { "gross_pnl_usd": 9508.4283335159, "allocated_transaction_fees_usd": 177.5767780889037, "net_pnl_usd": 9330.851555426996 }, "GLD": { "gross_pnl_usd": 90603.62404805061, "allocated_transaction_fees_usd": 180.202118575953, "net_pnl_usd": 90423.42192947466 }, "IGF": { "gross_pnl_usd": 69711.71754137358, "allocated_transaction_fees_usd": 130.2655146173485, "net_pnl_usd": 69581.45202675623 } }, "net_profit_usd": 290421.16369871394, "total_fees_usd": 646.7484749961162, "reconciliation_residual_usd": 4.177650225756224e-09 }, "rolling10_min": 0.04593031326616637, "rolling10_max": 0.1039774909981448, "cost_sensitivity": { "0": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 391888.52135446866, "total_return": 2.9188852135446868, "cagr": 0.07496354335047206, "annualized_volatility": 0.10808827024379934, "max_drawdown": -0.27360108659076277, "max_dd_peak": "2008-05-20", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2009-11-25", "max_dd_peak_to_recovery_days": 554, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" }, "20": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 386052.4795281192, "total_return": 2.860524795281192, "cagr": 0.07411024586512349, "annualized_volatility": 0.108090016967373, "max_drawdown": -0.2744664832307874, "max_dd_peak": "2008-05-20", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 560, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" } }, "annual_rebalance": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 390265.08099534886, "total_return": 2.9026508099534887, "cagr": 0.07472739211879986, "annualized_volatility": 0.10432141081010501, "max_drawdown": -0.2519627154678006, "max_dd_peak": "2008-01-02", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-11-16", "max_dd_peak_to_recovery_days": 684, "longest_underwater_calendar_days": 809, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-19" }, "retrospective_halves": [ { "start": "2007-12-12", "end": "2017-05-19", "years": 9.434827546082397, "final_value": 175735.91733623727, "total_return": 0.7573591733623726, "cagr": 0.061580264444939914, "annualized_volatility": 0.11087507412566978, "max_drawdown": -0.2738175441775371, "max_dd_peak": "2008-05-20", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 560, "longest_underwater_calendar_days": 559, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-11-30" }, { "start": "2017-05-22", "end": "2026-11-03", "years": 9.451254988124328, "final_value": 221311.61049556587, "total_return": 1.2131161049556587, "cagr": 0.08768598601526922, "annualized_volatility": 0.10526650889241393, "max_drawdown": -0.20029366496640977, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 817, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" } ], "calendar_returns": { "2008": -0.12079807996907499, "2009": 0.1172055825290057, "2010": 0.15954642967498267, "2011": 0.11987363481467361, "2012": 0.09977185312749604, "2013": -0.009123791682460913, "2014": 0.12485618080250016, "2015": -0.05312816056998748, "2016": 0.08719514543484341, "2017": 0.15789604658411616, "2018": -0.04088683029340989, "2019": 0.2267381910466304, "2020": 0.15601159951110533, "2021": 0.07613093949109806, "2022": -0.13160380200407007, "2023": 0.11929234021898849, "2024": 0.14138116117555688, "2025": 0.2542572367746414 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 222736.72106224057, "total_return": -0.02581605862155556, "cagr": -0.10399048362785568, "annualized_volatility": 0.28816992939947356, "max_drawdown": -0.19800872844504824, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 238812.38721376192, "total_return": -0.12525632822283495, "cagr": -0.12663096905279714, "annualized_volatility": 0.1393119917575232, "max_drawdown": -0.1984283243577346, "max_dd_peak": "2022-03-30", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 275, "longest_underwater_start": "2022-03-30", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.010463844119692922 }, "IGF-half-cash": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 357820.58743895125, "total_return": 2.5782058743895124, "cagr": 0.06980175229419916, "annualized_volatility": 0.08940482943348406, "max_drawdown": -0.20843884524997225, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 797, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-07", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.125, "IGF": 0.125 }, "frequency": "monthly", "equity_like_target": 0.375, "fees_usd": 628.4744475673605, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 118081.19822010714, "allocated_transaction_fees_usd": 163.2680579035386, "net_pnl_usd": 117917.9301622036 }, "TLT": { "gross_pnl_usd": 10933.760636317214, "allocated_transaction_fees_usd": 164.73031020236365, "net_pnl_usd": 10769.030326114851 }, "GLD": { "gross_pnl_usd": 87723.71208887335, "allocated_transaction_fees_usd": 169.05041863675356, "net_pnl_usd": 87554.6616702366 }, "BIL": { "gross_pnl_usd": 7561.920025170621, "allocated_transaction_fees_usd": 58.16975312286267, "net_pnl_usd": 7503.750272047758 }, "IGF": { "gross_pnl_usd": 34148.47091604664, "allocated_transaction_fees_usd": 73.25590770184203, "net_pnl_usd": 34075.21500834479 } }, "net_profit_usd": 257820.58743895125, "total_fees_usd": 628.4744475673605, "reconciliation_residual_usd": 3.6624214772018604e-09 }, "rolling10_min": 0.039894300285942874, "rolling10_max": 0.09348230097169119, "cost_sensitivity": { "0": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 359150.6549513362, "total_return": 2.5915065495133622, "cagr": 0.07001184823851947, "annualized_volatility": 0.08940499564912543, "max_drawdown": -0.20832763718536107, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 796, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-06" }, "20": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 353860.35774260305, "total_return": 2.5386035774260307, "cagr": 0.06917179051585243, "annualized_volatility": 0.08940454925590391, "max_drawdown": -0.20877244004138507, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" } }, "annual_rebalance": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 359171.70787749917, "total_return": 2.5917170787749915, "cagr": 0.070015167806873, "annualized_volatility": 0.08718353340415423, "max_drawdown": -0.19329113885188776, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-10-07", "max_dd_peak_to_recovery_days": 568, "longest_underwater_calendar_days": 796, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-06" }, "retrospective_halves": [ { "start": "2007-12-12", "end": "2017-05-19", "years": 9.434827546082397, "final_value": 171147.31384896772, "total_return": 0.7114731384896773, "cagr": 0.05860748542014016, "annualized_volatility": 0.08907011567290295, "max_drawdown": -0.20843884524997225, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 514, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-10-16" }, { "start": "2017-05-22", "end": "2026-11-03", "years": 9.451254988124328, "final_value": 208442.69139835276, "total_return": 1.0844269139835276, "cagr": 0.08081340184482788, "annualized_volatility": 0.08976789036990046, "max_drawdown": -0.1875943845085004, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-08", "max_dd_peak_to_recovery_days": 798, "longest_underwater_calendar_days": 797, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-07" } ], "calendar_returns": { "2008": -0.06371402188779107, "2009": 0.09331936238605532, "2010": 0.1481511219401057, "2011": 0.12042943510943371, "2012": 0.08307416640745768, "2013": -0.024845254033840858, "2014": 0.10956083103761172, "2015": -0.03800634467699804, "2016": 0.07255075727240312, "2017": 0.1336723961104409, "2018": -0.02630833078238415, "2019": 0.1950016824191425, "2020": 0.16204159566345555, "2021": 0.06110663174459785, "2022": -0.12850456699091695, "2023": 0.11868237699399775, "2024": 0.12917457737923255, "2025": 0.23064488590249987 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 219592.20615582075, "total_return": 0.0057701471181397235, "cagr": 0.02444863532875674, "annualized_volatility": 0.21921431526594043, "max_drawdown": -0.1498477829349273, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 227253.04056395395, "total_return": -0.12148868356266918, "cagr": -0.12282494090643914, "annualized_volatility": 0.11964646046916369, "max_drawdown": -0.1816959255951004, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.00551545958291122 }, "IGF-within-equity": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 283769.6884465267, "total_return": 1.837696884465267, "cagr": 0.05675348835760419, "annualized_volatility": 0.07599427848176707, "max_drawdown": -0.16246645852271924, "max_dd_peak": "2021-11-09", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 869, "longest_underwater_calendar_days": 868, "longest_underwater_start": "2021-11-09", "longest_underwater_last_below": "2024-03-26", "weights": { "SPY": 0.125, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25, "IGF": 0.125 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 536.1123643926503, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 52253.125352913834, "allocated_transaction_fees_usd": 83.36713484752318, "net_pnl_usd": 52169.75821806631 }, "TLT": { "gross_pnl_usd": 13226.965629051288, "allocated_transaction_fees_usd": 140.3008199000316, "net_pnl_usd": 13086.664809151256 }, "GLD": { "gross_pnl_usd": 76387.48310088909, "allocated_transaction_fees_usd": 146.67175277968124, "net_pnl_usd": 76240.8113481094 }, "BIL": { "gross_pnl_usd": 12657.728727318252, "allocated_transaction_fees_usd": 93.04292175522784, "net_pnl_usd": 12564.685805563024 }, "IGF": { "gross_pnl_usd": 29780.498000743475, "allocated_transaction_fees_usd": 72.72973511018652, "net_pnl_usd": 29707.768265633287 } }, "net_profit_usd": 183769.6884465267, "total_fees_usd": 536.1123643926503, "reconciliation_residual_usd": 3.4151526051573455e-09 }, "rolling10_min": 0.025575251899727647, "rolling10_max": 0.07637244741454419, "cost_sensitivity": { "0": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 284759.9330513405, "total_return": 1.8475993305134053, "cagr": 0.05694833944238953, "annualized_volatility": 0.07599483909550028, "max_drawdown": -0.16234073510242764, "max_dd_peak": "2021-11-09", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 869, "longest_underwater_calendar_days": 868, "longest_underwater_start": "2021-11-09", "longest_underwater_last_below": "2024-03-26" }, "20": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 280819.9506275712, "total_return": 1.8081995062757121, "cagr": 0.05616922675686142, "annualized_volatility": 0.07599281176901562, "max_drawdown": -0.16284349787998398, "max_dd_peak": "2021-11-09", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-28", "max_dd_peak_to_recovery_days": 870, "longest_underwater_calendar_days": 869, "longest_underwater_start": "2021-11-09", "longest_underwater_last_below": "2024-03-27" } }, "annual_rebalance": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 285031.9886217816, "total_return": 1.8503198862178158, "cagr": 0.057001759626273296, "annualized_volatility": 0.07523375927484745, "max_drawdown": -0.15718910973499822, "max_dd_peak": "2021-11-09", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 869, "longest_underwater_calendar_days": 868, "longest_underwater_start": "2021-11-09", "longest_underwater_last_below": "2024-03-26" }, "retrospective_halves": [ { "start": "2007-12-12", "end": "2017-05-19", "years": 9.434827546082397, "final_value": 156215.40726788997, "total_return": 0.5621540726788996, "cagr": 0.048414084000052204, "annualized_volatility": 0.0754980742485938, "max_drawdown": -0.16196794724680086, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 547, "longest_underwater_calendar_days": 631, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-27" }, { "start": "2017-05-22", "end": "2026-11-03", "years": 9.451254988124328, "final_value": 181212.62619101204, "total_return": 0.8121262619101204, "cagr": 0.06492225142335717, "annualized_volatility": 0.07651364059935542, "max_drawdown": -0.16246645852271857, "max_dd_peak": "2021-11-09", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 869, "longest_underwater_calendar_days": 868, "longest_underwater_start": "2021-11-09", "longest_underwater_last_below": "2024-03-26" } ], "calendar_returns": { "2008": -0.008788078239054031, "2009": 0.06074762268606215, "2010": 0.12649550036579216, "2011": 0.11596664178784621, "2012": 0.06224901627592305, "2013": -0.05919450434605933, "2014": 0.09177287013614976, "2015": -0.040652841187119315, "2016": 0.057073336192070334, "2017": 0.1070438415781576, "2018": -0.019718162611024215, "2019": 0.15704686776519794, "2020": 0.13571909272399507, "2021": 0.027540904920895004, "2022": -0.10520161813638251, "2023": 0.0937607852504887, "2024": 0.10489599466397825, "2025": 0.21164806180983708 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 194448.4401915119, "total_return": 0.017225740205731643, "cagr": 0.07433420946738178, "annualized_volatility": 0.1684509971203866, "max_drawdown": -0.12296069736787252, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 55, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 193481.67763218904, "total_return": -0.09725083159989667, "cagr": -0.09833561007677494, "annualized_volatility": 0.09834808481479229, "max_drawdown": -0.1566754924664786, "max_dd_peak": "2022-03-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 301, "longest_underwater_start": "2022-03-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": -0.007532804353683753 }, "VNQ-baseline": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 351652.7800410638, "total_return": 2.5165278004106377, "cagr": 0.0668550209836225, "annualized_volatility": 0.07438954875733092, "max_drawdown": -0.1750780897055384, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 632.3288774129427, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 123344.13755753075, "allocated_transaction_fees_usd": 183.5632880553927, "net_pnl_usd": 123160.57426947536 }, "TLT": { "gross_pnl_usd": 15700.068062408662, "allocated_transaction_fees_usd": 165.89332052341075, "net_pnl_usd": 15534.17474188525 }, "GLD": { "gross_pnl_usd": 97282.44005337538, "allocated_transaction_fees_usd": 176.65560167315488, "net_pnl_usd": 97105.78445170223 }, "BIL": { "gross_pnl_usd": 15958.463245159326, "allocated_transaction_fees_usd": 106.2166671609845, "net_pnl_usd": 15852.246577998341 } }, "net_profit_usd": 251652.7800410638, "total_fees_usd": 632.3288774129427, "reconciliation_residual_usd": 2.6151383281103335e-09 }, "rolling10_min": 0.033442771961717854, "rolling10_max": 0.08260440923701062, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 352911.47619212465, "total_return": 2.5291147619212464, "cagr": 0.06705121356974786, "annualized_volatility": 0.0743902406429124, "max_drawdown": -0.17496317457139254, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 347904.13889991725, "total_return": 2.4790413889991725, "cagr": 0.06626675043449048, "annualized_volatility": 0.07438769058517869, "max_drawdown": -0.17542272727796038, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-07", "max_dd_peak_to_recovery_days": 801, "longest_underwater_calendar_days": 800, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-06" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 357431.06648582645, "total_return": 2.5743106648582645, "cagr": 0.06775025204575957, "annualized_volatility": 0.07385135250349248, "max_drawdown": -0.1697249489407754, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 175912.37882308874, "total_return": 0.7591237882308874, "cagr": 0.059937113157787936, "annualized_volatility": 0.07263193277304424, "max_drawdown": -0.15164055935115495, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-10", "max_dd_peak_to_recovery_days": 541, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 200011.9093199552, "total_return": 1.0001190931995518, "cagr": 0.07392560048266072, "annualized_volatility": 0.07613264867173997, "max_drawdown": -0.17507808970553806, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" } ], "calendar_returns": { "2008": -0.00463007359643719, "2009": 0.06781854496565032, "2010": 0.13607723386856452, "2011": 0.12060239825191688, "2012": 0.06624621349136417, "2013": -0.04058068536433945, "2014": 0.0942782843425467, "2015": -0.02286806587346768, "2016": 0.05791544172001184, "2017": 0.10982252271286042, "2018": -0.011653976215770578, "2019": 0.16386157185510997, "2020": 0.16547501865624126, "2021": 0.046054713088545585, "2022": -0.1258885236027142, "2023": 0.11760937200493027, "2024": 0.11687739969957933, "2025": 0.20739516622075116 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 104027.42252787991, "total_return": -0.013162657253621979, "cagr": -0.008808294662220773, "annualized_volatility": 0.11080926324271212, "max_drawdown": -0.15164055935115495, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 232630.15437795437, "total_return": 0.03639808044160642, "cagr": 0.1619397554926183, "annualized_volatility": 0.16017293854431258, "max_drawdown": -0.10807498911653768, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 232110.0433826652, "total_return": -0.11819249015715505, "cagr": -0.11949500964484083, "annualized_volatility": 0.10166787362302993, "max_drawdown": -0.16841691980206608, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "VNQ-full-cash": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 455007.3166623133, "total_return": 3.5500731666231333, "cagr": 0.08109656879243476, "annualized_volatility": 0.12428275123424479, "max_drawdown": -0.31487329450906987, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-11-16", "max_dd_peak_to_recovery_days": 545, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-15", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "VNQ": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 813.3607175275647, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 145374.61131086719, "allocated_transaction_fees_usd": 182.70056392975383, "net_pnl_usd": 145191.91074693744 }, "TLT": { "gross_pnl_usd": 11636.42573306284, "allocated_transaction_fees_usd": 202.8374261889546, "net_pnl_usd": 11433.588306873886 }, "GLD": { "gross_pnl_usd": 113874.5279401523, "allocated_transaction_fees_usd": 232.0446489606375, "net_pnl_usd": 113642.48329119166 }, "VNQ": { "gross_pnl_usd": 84935.11239575426, "allocated_transaction_fees_usd": 195.77807844821876, "net_pnl_usd": 84739.33431730604 } }, "net_profit_usd": 355007.3166623133, "total_fees_usd": 813.3607175275647, "reconciliation_residual_usd": 4.245521267876029e-09 }, "rolling10_min": 0.049578780399074596, "rolling10_max": 0.11448064602095376, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 456873.9650071035, "total_return": 3.568739650071035, "cagr": 0.08132437814760163, "annualized_volatility": 0.1242798539056573, "max_drawdown": -0.31476668318727397, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-11-16", "max_dd_peak_to_recovery_days": 545, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-15" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 449453.54704447987, "total_return": 3.4945354704447986, "cagr": 0.08041349552650123, "annualized_volatility": 0.12429164455959767, "max_drawdown": -0.31519307567993227, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-11-16", "max_dd_peak_to_recovery_days": 545, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-15" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 445809.680348724, "total_return": 3.4580968034872397, "cagr": 0.07996096314420575, "annualized_volatility": 0.11792671895058482, "max_drawdown": -0.2929318946186724, "max_dd_peak": "2008-05-19", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2009-11-25", "max_dd_peak_to_recovery_days": 555, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-15" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 209302.49487545795, "total_return": 1.0930249487545796, "cagr": 0.07909285387025067, "annualized_volatility": 0.13623367931442779, "max_drawdown": -0.31487329450906987, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-11-16", "max_dd_peak_to_recovery_days": 545, "longest_underwater_calendar_days": 542, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-11-13" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 217499.46886742403, "total_return": 1.1749946886742402, "cagr": 0.08322695456667173, "annualized_volatility": 0.11110915816912209, "max_drawdown": -0.25067339940881583, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-16", "max_dd_peak_to_recovery_days": 928, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-15" } ], "calendar_returns": { "2008": -0.08672860652705427, "2009": 0.1540989491389979, "2010": 0.21327007169769674, "2011": 0.14907955794642724, "2012": 0.11265957322724396, "2013": -0.033448525311756794, "2014": 0.170670242247827, "2015": -0.015908452097798897, "2016": 0.07997624548160553, "2017": 0.12145179910403803, "2018": -0.029519497732077293, "2019": 0.23501765802126573, "2020": 0.15918523746944424, "2021": 0.14158079427706172, "2022": -0.1925446543174607, "2023": 0.13536145551607448, "2024": 0.11674120800442367, "2025": 0.20516304215148828 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 82161.19838271575, "total_return": -0.20728246469954958, "cagr": -0.14367338118470707, "annualized_volatility": 0.24606927006966842, "max_drawdown": -0.31487329450906987, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 315, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 278563.3767538036, "total_return": -0.00905712206465581, "cagr": -0.03747645886129736, "annualized_volatility": 0.30219028050178015, "max_drawdown": -0.19496510749580254, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 290454.60732713505, "total_return": -0.18392307089846294, "cagr": -0.18587000199970827, "annualized_volatility": 0.15242927227217196, "max_drawdown": -0.24298602767823774, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.01424154780881226 }, "VNQ-half-cash": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 404069.4773823443, "total_return": 3.040694773823443, "cagr": 0.07451100266937671, "annualized_volatility": 0.09566597998010858, "max_drawdown": -0.23107212369044083, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-22", "max_dd_peak_to_recovery_days": 490, "longest_underwater_calendar_days": 895, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-06-13", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.125, "VNQ": 0.125 }, "frequency": "monthly", "equity_like_target": 0.375, "fees_usd": 742.0744779032433, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 134956.30801493526, "allocated_transaction_fees_usd": 181.33176368760454, "net_pnl_usd": 134774.97625124766 }, "TLT": { "gross_pnl_usd": 13838.366619878721, "allocated_transaction_fees_usd": 183.32438541310947, "net_pnl_usd": 13655.042234465613 }, "GLD": { "gross_pnl_usd": 105881.01262093987, "allocated_transaction_fees_usd": 199.9325987071165, "net_pnl_usd": 105681.08002223275 }, "BIL": { "gross_pnl_usd": 8957.575151861422, "allocated_transaction_fees_usd": 68.95335552422468, "net_pnl_usd": 8888.621796337196 }, "VNQ": { "gross_pnl_usd": 41178.28945262846, "allocated_transaction_fees_usd": 108.5323745711881, "net_pnl_usd": 41069.75707805727 } }, "net_profit_usd": 304069.4773823443, "total_fees_usd": 742.0744779032433, "reconciliation_residual_usd": 3.8311327443807386e-09 }, "rolling10_min": 0.041766800277631466, "rolling10_max": 0.09064378836538811, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 405659.6116997248, "total_return": 3.056596116997248, "cagr": 0.07472821570454924, "annualized_volatility": 0.09566475185390831, "max_drawdown": -0.2309584187412922, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-22", "max_dd_peak_to_recovery_days": 490, "longest_underwater_calendar_days": 895, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-06-13" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 399336.9213782611, "total_return": 2.993369213782611, "cagr": 0.07385970247322704, "annualized_volatility": 0.09566989086235943, "max_drawdown": -0.2314132079170641, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-10-08", "max_dd_peak_to_recovery_days": 506, "longest_underwater_calendar_days": 895, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-06-13" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 401841.958356971, "total_return": 3.0184195835697096, "cagr": 0.07420535520428007, "annualized_volatility": 0.09208517090815264, "max_drawdown": -0.20988821839985894, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-19", "max_dd_recovery": "2009-10-14", "max_dd_peak_to_recovery_days": 512, "longest_underwater_calendar_days": 865, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-05-14" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 193271.9645200937, "total_return": 0.932719645200937, "cagr": 0.070267628855188, "annualized_volatility": 0.09954331552031445, "max_drawdown": -0.23107212369044083, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-09-22", "max_dd_peak_to_recovery_days": 490, "longest_underwater_calendar_days": 489, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-09-21" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 209175.501196111, "total_return": 1.09175501196111, "cagr": 0.07888665998922284, "annualized_volatility": 0.09166392949113827, "max_drawdown": -0.2134755293651437, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-06-14", "max_dd_peak_to_recovery_days": 896, "longest_underwater_calendar_days": 895, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-06-13" } ], "calendar_returns": { "2008": -0.04311868386941187, "2009": 0.11184507330537263, "2010": 0.17454645158798887, "2011": 0.13524527225105842, "2012": 0.08942440870799317, "2013": -0.03684504307383396, "2014": 0.13203306200103548, "2015": -0.01919117450156338, "2016": 0.06907884767784611, "2017": 0.11565936821583467, "2018": -0.020466224359292018, "2019": 0.19915257588477098, "2020": 0.16339679508186244, "2021": 0.09308175201285973, "2022": -0.15953756439296396, "2023": 0.1269253085732993, "2024": 0.11705762764254368, "2025": 0.20634348370486255 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 92867.32769108852, "total_return": -0.11168362584389502, "cagr": -0.07603050134058587, "annualized_volatility": 0.1695272738818726, "max_drawdown": -0.23107212369044083, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 315, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 256733.14483978527, "total_return": 0.01431239797032946, "cagr": 0.06147582954791142, "annualized_volatility": 0.22454463864699786, "max_drawdown": -0.14837159422165425, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 262050.9074417021, "total_return": -0.15133967046354624, "cagr": -0.15297471101123095, "annualized_volatility": 0.125711552853684, "max_drawdown": -0.2062640383538069, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.0076559816857542096 }, "VNQ-within-equity": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 322986.464909164, "total_return": 2.22986464909164, "cagr": 0.06219643821573828, "annualized_volatility": 0.08125467531147798, "max_drawdown": -0.18793493587175447, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-10", "max_dd_peak_to_recovery_days": 922, "longest_underwater_calendar_days": 921, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-09", "weights": { "SPY": 0.125, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25, "VNQ": 0.125 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 641.0240344807421, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 60142.13770340783, "allocated_transaction_fees_usd": 93.59793507613817, "net_pnl_usd": 60048.53976833169 }, "TLT": { "gross_pnl_usd": 16645.62710007973, "allocated_transaction_fees_usd": 156.39880359970988, "net_pnl_usd": 16489.22829648002 }, "GLD": { "gross_pnl_usd": 93450.0837951554, "allocated_transaction_fees_usd": 173.39923435956936, "net_pnl_usd": 93276.68456079582 }, "BIL": { "gross_pnl_usd": 15202.059732559073, "allocated_transaction_fees_usd": 110.36711209449963, "net_pnl_usd": 15091.692620464573 }, "VNQ": { "gross_pnl_usd": 38187.58061243972, "allocated_transaction_fees_usd": 107.26094935082504, "net_pnl_usd": 38080.31966308889 } }, "net_profit_usd": 222986.464909164, "total_fees_usd": 641.0240344807421, "reconciliation_residual_usd": 2.971773938043043e-09 }, "rolling10_min": 0.02745177355082018, "rolling10_max": 0.07217498428083458, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 324187.9848037823, "total_return": 2.241879848037823, "cagr": 0.062399436765934624, "annualized_volatility": 0.08125386844301978, "max_drawdown": -0.1878145669387853, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-10", "max_dd_peak_to_recovery_days": 922, "longest_underwater_calendar_days": 921, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-09" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 319408.99129734613, "total_return": 2.1940899129734612, "cagr": 0.061587749373448686, "annualized_volatility": 0.08125732651145325, "max_drawdown": -0.1882959255736042, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-11", "max_dd_peak_to_recovery_days": 923, "longest_underwater_calendar_days": 922, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-10" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 321197.3101737378, "total_return": 2.211973101737378, "cagr": 0.0618928265186478, "annualized_volatility": 0.07891270862104706, "max_drawdown": -0.18156113699492782, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-05", "max_dd_peak_to_recovery_days": 917, "longest_underwater_calendar_days": 915, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-03" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 178434.95183299982, "total_return": 0.7843495183299982, "cagr": 0.06149357428416313, "annualized_volatility": 0.08410321603051618, "max_drawdown": -0.17358987689450223, "max_dd_peak": "2008-04-16", "max_dd_trough": "2008-11-19", "max_dd_recovery": "2009-09-10", "max_dd_peak_to_recovery_days": 512, "longest_underwater_calendar_days": 680, "longest_underwater_start": "2012-10-03", "longest_underwater_last_below": "2014-08-14" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 181228.38815299125, "total_return": 0.8122838815299125, "cagr": 0.06308419136888821, "annualized_volatility": 0.078334238050996, "max_drawdown": -0.18793493587175425, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-07-10", "max_dd_peak_to_recovery_days": 922, "longest_underwater_calendar_days": 921, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-09" } ], "calendar_returns": { "2008": 0.014436022300852835, "2009": 0.0791015270896136, "2010": 0.15247371086818906, "2011": 0.13095627513414798, "2012": 0.06844990085504143, "2013": -0.070807096411867, "2014": 0.11390945175194567, "2015": -0.021892056607814236, "2016": 0.053741305157468444, "2017": 0.08944924446710933, "2018": -0.013802054315978252, "2019": 0.16108345136019975, "2020": 0.13684492529529813, "2021": 0.058658388949008655, "2022": -0.13689906125048112, "2023": 0.10200950507520412, "2024": 0.09309765345609611, "2025": 0.1877128902296481 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 100613.48582037032, "total_return": -0.0378154844180596, "cagr": -0.02541149453088476, "annualized_volatility": 0.1354018985748635, "max_drawdown": -0.17358987689450223, "max_dd_peak": "2008-04-16", "max_dd_trough": "2008-11-19", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 349, "longest_underwater_start": "2008-04-16", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 229011.79071755227, "total_return": 0.025832608984052374, "cagr": 0.11301559287655683, "annualized_volatility": 0.17194529189382454, "max_drawdown": -0.12185180314420485, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 55, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 224798.11222423494, "total_return": -0.12775117721714047, "cagr": -0.12915112875354218, "annualized_volatility": 0.10378230382792333, "max_drawdown": -0.17984914829898757, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": -0.004658582767884223 }, "XLU-baseline": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 351652.7800410638, "total_return": 2.5165278004106377, "cagr": 0.0668550209836225, "annualized_volatility": 0.07438954875733092, "max_drawdown": -0.1750780897055384, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 632.3288774129427, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 123344.13755753075, "allocated_transaction_fees_usd": 183.5632880553927, "net_pnl_usd": 123160.57426947536 }, "TLT": { "gross_pnl_usd": 15700.068062408662, "allocated_transaction_fees_usd": 165.89332052341075, "net_pnl_usd": 15534.17474188525 }, "GLD": { "gross_pnl_usd": 97282.44005337538, "allocated_transaction_fees_usd": 176.65560167315488, "net_pnl_usd": 97105.78445170223 }, "BIL": { "gross_pnl_usd": 15958.463245159326, "allocated_transaction_fees_usd": 106.2166671609845, "net_pnl_usd": 15852.246577998341 } }, "net_profit_usd": 251652.7800410638, "total_fees_usd": 632.3288774129427, "reconciliation_residual_usd": 2.6151383281103335e-09 }, "rolling10_min": 0.033442771961717854, "rolling10_max": 0.08260440923701062, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 352911.47619212465, "total_return": 2.5291147619212464, "cagr": 0.06705121356974786, "annualized_volatility": 0.0743902406429124, "max_drawdown": -0.17496317457139254, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 347904.13889991725, "total_return": 2.4790413889991725, "cagr": 0.06626675043449048, "annualized_volatility": 0.07438769058517869, "max_drawdown": -0.17542272727796038, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-07", "max_dd_peak_to_recovery_days": 801, "longest_underwater_calendar_days": 800, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-06" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 357431.06648582645, "total_return": 2.5743106648582645, "cagr": 0.06775025204575957, "annualized_volatility": 0.07385135250349248, "max_drawdown": -0.1697249489407754, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 175912.37882308874, "total_return": 0.7591237882308874, "cagr": 0.059937113157787936, "annualized_volatility": 0.07263193277304424, "max_drawdown": -0.15164055935115495, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-10", "max_dd_peak_to_recovery_days": 541, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 200011.9093199552, "total_return": 1.0001190931995518, "cagr": 0.07392560048266072, "annualized_volatility": 0.07613264867173997, "max_drawdown": -0.17507808970553806, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" } ], "calendar_returns": { "2008": -0.00463007359643719, "2009": 0.06781854496565032, "2010": 0.13607723386856452, "2011": 0.12060239825191688, "2012": 0.06624621349136417, "2013": -0.04058068536433945, "2014": 0.0942782843425467, "2015": -0.02286806587346768, "2016": 0.05791544172001184, "2017": 0.10982252271286042, "2018": -0.011653976215770578, "2019": 0.16386157185510997, "2020": 0.16547501865624126, "2021": 0.046054713088545585, "2022": -0.1258885236027142, "2023": 0.11760937200493027, "2024": 0.11687739969957933, "2025": 0.20739516622075116 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 104027.42252787991, "total_return": -0.013162657253621979, "cagr": -0.008808294662220773, "annualized_volatility": 0.11080926324271212, "max_drawdown": -0.15164055935115495, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 378, "longest_underwater_start": "2008-03-18", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 232630.15437795437, "total_return": 0.03639808044160642, "cagr": 0.1619397554926183, "annualized_volatility": 0.16017293854431258, "max_drawdown": -0.10807498911653768, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 232110.0433826652, "total_return": -0.11819249015715505, "cagr": -0.11949500964484083, "annualized_volatility": 0.10166787362302993, "max_drawdown": -0.16841691980206608, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "XLU-full-cash": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 476834.9906935051, "total_return": 3.7683499069350512, "cagr": 0.08370674135426848, "annualized_volatility": 0.10377543524513644, "max_drawdown": -0.23400937857235848, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 687, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "XLU": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 799.767264034785, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 147316.97032858737, "allocated_transaction_fees_usd": 208.67132282012884, "net_pnl_usd": 147108.29900576724 }, "TLT": { "gross_pnl_usd": 10842.485709216757, "allocated_transaction_fees_usd": 195.83294741565211, "net_pnl_usd": 10646.652761801104 }, "GLD": { "gross_pnl_usd": 117214.65027230646, "allocated_transaction_fees_usd": 216.9979083919498, "net_pnl_usd": 116997.65236391452 }, "XLU": { "gross_pnl_usd": 102260.65164742403, "allocated_transaction_fees_usd": 178.26508540705424, "net_pnl_usd": 102082.38656201698 } }, "net_profit_usd": 376834.9906935051, "total_fees_usd": 799.767264034785, "reconciliation_residual_usd": 5.249944479146507e-09 }, "rolling10_min": 0.057691482547712836, "rolling10_max": 0.1065912060126446, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 478675.35556154686, "total_return": 3.7867535556154683, "cagr": 0.08392160374254853, "annualized_volatility": 0.10377495697494572, "max_drawdown": -0.23386437808046234, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 687, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 471356.78563793516, "total_return": 3.7135678563793517, "cagr": 0.08306247407122158, "annualized_volatility": 0.10377705347169354, "max_drawdown": -0.23444437384629435, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-12-02", "max_dd_peak_to_recovery_days": 688, "longest_underwater_calendar_days": 854, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-05-03" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 476635.2990857649, "total_return": 3.7663529908576487, "cagr": 0.08368338009517506, "annualized_volatility": 0.10145535789000805, "max_drawdown": -0.22739558766368184, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-11-23", "max_dd_peak_to_recovery_days": 679, "longest_underwater_calendar_days": 826, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-05" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 200518.81051833066, "total_return": 1.0051881051833065, "cagr": 0.0743354938825056, "annualized_volatility": 0.10228110270871854, "max_drawdown": -0.23400937857235848, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 687, "longest_underwater_calendar_days": 686, "longest_underwater_start": "2008-01-14", "longest_underwater_last_below": "2009-11-30" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 237641.40288829163, "total_return": 1.3764140288829165, "cagr": 0.09314261578569383, "annualized_volatility": 0.10528741149043654, "max_drawdown": -0.19955426439474067, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-09", "max_dd_peak_to_recovery_days": 830, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08" } ], "calendar_returns": { "2008": -0.08878603346406178, "2009": 0.09768023749490506, "2010": 0.15222313008534005, "2011": 0.17243775096951675, "2012": 0.06975208190920279, "2013": -0.00879468666881511, "2014": 0.16686100712044083, "2015": -0.0340557504145097, "2016": 0.09835909670347154, "2017": 0.1404182684886921, "2018": -0.005066598422249213, "2019": 0.22690604126377711, "2020": 0.1704007863528587, "2021": 0.09142407167230959, "2022": -0.12494007191313827, "2023": 0.08385416728238093, "2024": 0.1631991654309901, "2025": 0.2404432020696412 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 92759.6274193592, "total_return": -0.1121526876589306, "cagr": -0.07635630213172828, "annualized_volatility": 0.1679203015468686, "max_drawdown": -0.23400937857235848, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 442, "longest_underwater_start": "2008-01-14", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 280780.9800510267, "total_return": -0.007054774592545665, "cagr": -0.029284885148546325, "annualized_volatility": 0.29223627315329603, "max_drawdown": -0.16695831604261413, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 301582.09420635167, "total_return": -0.11509817933883548, "cagr": -0.11636889418941121, "annualized_volatility": 0.14136089853501194, "max_drawdown": -0.1939250566774111, "max_dd_peak": "2022-04-01", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 273, "longest_underwater_start": "2022-04-01", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.016851720370645973 }, "XLU-half-cash": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 411156.38494977035, "total_return": 3.1115638494977036, "cagr": 0.0754729060300996, "annualized_volatility": 0.08706270120234229, "max_drawdown": -0.19154340967618422, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.125, "XLU": 0.125 }, "frequency": "monthly", "equity_like_target": 0.375, "fees_usd": 724.6724406293752, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 134976.91447980874, "allocated_transaction_fees_usd": 193.31433710989646, "net_pnl_usd": 134783.60014269885 }, "TLT": { "gross_pnl_usd": 13441.91199500058, "allocated_transaction_fees_usd": 179.11284643746785, "net_pnl_usd": 13262.799148563114 }, "GLD": { "gross_pnl_usd": 106864.61203079397, "allocated_transaction_fees_usd": 192.87656014881784, "net_pnl_usd": 106671.73547064516 }, "BIL": { "gross_pnl_usd": 9024.027836847674, "allocated_transaction_fees_usd": 65.6254948837565, "net_pnl_usd": 8958.402341963918 }, "XLU": { "gross_pnl_usd": 47573.59104794408, "allocated_transaction_fees_usd": 93.74320204943663, "net_pnl_usd": 47479.84784589464 } }, "net_profit_usd": 311156.38494977035, "total_fees_usd": 724.6724406293752, "reconciliation_residual_usd": 4.637513484340161e-09 }, "rolling10_min": 0.04572842229688279, "rolling10_max": 0.09478492067638666, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 412711.3131247087, "total_return": 3.1271131312470875, "cagr": 0.07568185081139878, "annualized_volatility": 0.08706275899240094, "max_drawdown": -0.19143388853342058, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 406527.25344299583, "total_return": 3.0652725344299583, "cagr": 0.07484639561780093, "annualized_volatility": 0.08706273523144484, "max_drawdown": -0.19187200114694003, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 817, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-27" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 413905.8299385693, "total_return": 3.1390582993856926, "cagr": 0.07584185848050051, "annualized_volatility": 0.08552848201959341, "max_drawdown": -0.18405618273823954, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 817, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 188142.45536238822, "total_return": 0.8814245536238823, "cagr": 0.06730475588418017, "annualized_volatility": 0.08542784835511934, "max_drawdown": -0.19154340967618422, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-10-19", "max_dd_peak_to_recovery_days": 517, "longest_underwater_calendar_days": 514, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-10-16" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 218518.01078233647, "total_return": 1.1851801078233648, "cagr": 0.0837477684903396, "annualized_volatility": 0.0886991632973059, "max_drawdown": -0.18712629364709443, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-27", "max_dd_peak_to_recovery_days": 817, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26" } ], "calendar_returns": { "2008": -0.04727734082526036, "2009": 0.08301987969009739, "2010": 0.14431905151543156, "2011": 0.14628623211666647, "2012": 0.06803881107434151, "2013": -0.024619662076133197, "2014": 0.13015728875607802, "2015": -0.028307133302449605, "2016": 0.07816098403291716, "2017": 0.12514480063800448, "2018": -0.008260059340762904, "2019": 0.19507933319438453, "2020": 0.16860371998454182, "2021": 0.06876765535143625, "2022": -0.1251444786915793, "2023": 0.10092770466317424, "2024": 0.14009140195819314, "2025": 0.223871455625815 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 98298.46820102983, "total_return": -0.06335655722722888, "cagr": -0.04276271281329702, "annualized_volatility": 0.13596596052704485, "max_drawdown": -0.19154340967618422, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 315, "longest_underwater_start": "2008-05-20", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 256227.10576558416, "total_return": 0.014886850952955388, "cagr": 0.0640019160554961, "annualized_volatility": 0.21951852844420655, "max_drawdown": -0.13373643367951005, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-19", "max_dd_recovery": "2020-04-29", "max_dd_peak_to_recovery_days": 54, "longest_underwater_calendar_days": 53, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-28" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 265423.31836335, "total_return": -0.11636191747124003, "cagr": -0.11764563710250464, "annualized_volatility": 0.1201145002311661, "max_drawdown": -0.17924822515793093, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.008617885046477092 }, "XLU-within-equity": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 326638.11775243, "total_return": 2.2663811775242997, "cagr": 0.06281118828885912, "annualized_volatility": 0.07481634021966141, "max_drawdown": -0.16088483318398328, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-08", "max_dd_peak_to_recovery_days": 829, "longest_underwater_calendar_days": 826, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-05", "weights": { "SPY": 0.125, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25, "XLU": 0.125 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 611.4223241144067, "trade_events": 235, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 59779.24914334111, "allocated_transaction_fees_usd": 98.45385336256197, "net_pnl_usd": 59680.79528997855 }, "TLT": { "gross_pnl_usd": 16241.58060590894, "allocated_transaction_fees_usd": 151.47195181633597, "net_pnl_usd": 16090.108654092603 }, "GLD": { "gross_pnl_usd": 93897.13040668322, "allocated_transaction_fees_usd": 168.57780304142912, "net_pnl_usd": 93728.5526036418 }, "BIL": { "gross_pnl_usd": 15229.965004958365, "allocated_transaction_fees_usd": 105.76702590486535, "net_pnl_usd": 15124.1979790535 }, "XLU": { "gross_pnl_usd": 42101.614915649036, "allocated_transaction_fees_usd": 87.1516899892143, "net_pnl_usd": 42014.46322565982 } }, "net_profit_usd": 226638.11775242997, "total_fees_usd": 611.4223241144067, "reconciliation_residual_usd": 3.711079443746712e-09 }, "rolling10_min": 0.03122067592376432, "rolling10_max": 0.07754546351106728, "cost_sensitivity": { "0": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 327787.0581412375, "total_return": 2.2778705814123748, "cagr": 0.06300326282794066, "annualized_volatility": 0.07481668370725048, "max_drawdown": -0.16076162818532247, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-08", "max_dd_peak_to_recovery_days": 829, "longest_underwater_calendar_days": 826, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-05" }, "20": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 323215.9280856961, "total_return": 2.2321592808569615, "cagr": 0.06223526163055926, "annualized_volatility": 0.07481550736411739, "max_drawdown": -0.16125421066928558, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-08", "max_dd_peak_to_recovery_days": 829, "longest_underwater_calendar_days": 826, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-05" } }, "annual_rebalance": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 329510.37795373605, "total_return": 2.2951037795373606, "cagr": 0.06329016552685252, "annualized_volatility": 0.07459437433108657, "max_drawdown": -0.1562282040329015, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-03", "max_dd_peak_to_recovery_days": 824, "longest_underwater_calendar_days": 823, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-02" }, "retrospective_halves": [ { "start": "2007-05-30", "end": "2017-02-10", "years": 9.70314243276727, "final_value": 172916.3150979789, "total_return": 0.7291631509797889, "cagr": 0.058062279094980296, "annualized_volatility": 0.07316747101049173, "max_drawdown": -0.14096837981950616, "max_dd_peak": "2008-03-17", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-16", "max_dd_peak_to_recovery_days": 548, "longest_underwater_calendar_days": 691, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-08-26" }, { "start": "2017-02-13", "end": "2026-11-03", "years": 9.719569874809203, "final_value": 189013.7654808606, "total_return": 0.890137654808606, "cagr": 0.06769469625032776, "annualized_volatility": 0.07645655621868037, "max_drawdown": -0.16088483318398306, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-04-08", "max_dd_peak_to_recovery_days": 829, "longest_underwater_calendar_days": 826, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-05" } ], "calendar_returns": { "2008": 0.008032716219801506, "2009": 0.049870824696409466, "2010": 0.12251697491761093, "2011": 0.14145215064828154, "2012": 0.04724798186645285, "2013": -0.05898819898336172, "2014": 0.11199618071290685, "2015": -0.031100890143010873, "2016": 0.06256115776200866, "2017": 0.09874284475992812, "2018": -0.0016484167545290918, "2019": 0.157029827787186, "2020": 0.1412441021930484, "2021": 0.035028222271451526, "2022": -0.1017983363088234, "2023": 0.07630470252516108, "2024": 0.11557719578459458, "2025": 0.2049963538198747 }, "stress_windows": { "2007-10-01": { "start": "2007-10-01", "end": "2009-03-31", "years": 1.4976351328227135, "final_value": 106204.71760282277, "total_return": 0.011807297050072219, "cagr": 0.00786857587429135, "annualized_volatility": 0.10684765517790136, "max_drawdown": -0.14096837981950616, "max_dd_peak": "2008-03-17", "max_dd_trough": "2008-11-12", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 379, "longest_underwater_start": "2008-03-17", "longest_underwater_last_below": "2009-03-31" }, "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 227389.68023358384, "total_return": 0.025985940854219347, "cagr": 0.1137141839603264, "annualized_volatility": 0.16839582960118413, "max_drawdown": -0.11070651727031966, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-19", "max_dd_recovery": "2020-04-29", "max_dd_peak_to_recovery_days": 54, "longest_underwater_calendar_days": 53, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-28" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 226410.02289491, "total_return": -0.092018091320069, "cagr": -0.0930475562238735, "annualized_volatility": 0.09969583040734775, "max_drawdown": -0.15642059292743216, "max_dd_peak": "2022-03-08", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 297, "longest_underwater_start": "2022-03-08", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": -0.004043832694763383 }, "IFRA-baseline": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 186836.03157415226, "total_return": 0.8683603157415227, "cagr": 0.07556473440925893, "annualized_volatility": 0.07935699406148379, "max_drawdown": -0.17507808970553818, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 225.63525334688632, "trade_events": 104, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 44718.38731322342, "allocated_transaction_fees_usd": 62.51551634928396, "net_pnl_usd": 44655.87179687414 }, "TLT": { "gross_pnl_usd": -5229.312654884693, "allocated_transaction_fees_usd": 58.451184346613296, "net_pnl_usd": -5287.7638392313065 }, "GLD": { "gross_pnl_usd": 39898.20464806393, "allocated_transaction_fees_usd": 60.72750019351743, "net_pnl_usd": 39837.47714787041 }, "BIL": { "gross_pnl_usd": 7674.387521095203, "allocated_transaction_fees_usd": 43.941052457471656, "net_pnl_usd": 7630.446468637731 } }, "net_profit_usd": 86836.03157415226, "total_fees_usd": 225.63525334688632, "reconciliation_residual_usd": 1.2925056580570526e-09 }, "rolling10_min": null, "rolling10_max": null, "cost_sensitivity": { "0": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 187166.96713956227, "total_return": 0.8716696713956227, "cagr": 0.07578658578309194, "annualized_volatility": 0.07935887635609229, "max_drawdown": -0.17496317457139288, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 185847.06779612516, "total_return": 0.8584706779612516, "cagr": 0.07489968139293812, "annualized_volatility": 0.0793515136945217, "max_drawdown": -0.1754227272779606, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-07", "max_dd_peak_to_recovery_days": 801, "longest_underwater_calendar_days": 800, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-06" } }, "annual_rebalance": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 188662.72542286527, "total_return": 0.8866272542286529, "cagr": 0.0767850040275202, "annualized_volatility": 0.07939688430569769, "max_drawdown": -0.1697249489407746, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2018-04-05", "end": "2022-07-18", "years": 4.284824465937015, "final_value": 124236.26196282925, "total_return": 0.24236261962829242, "cagr": 0.051951832676936816, "annualized_volatility": 0.07158054748097223, "max_drawdown": -0.1250244613541771, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-06-14", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 307, "longest_underwater_start": "2020-08-06", "longest_underwater_last_below": "2021-06-09" }, { "start": "2022-07-19", "end": "2026-11-03", "years": 4.29303818695798, "final_value": 149400.55617857003, "total_return": 0.4940055617857002, "cagr": 0.09802639414715175, "annualized_volatility": 0.08643749691363939, "max_drawdown": -0.10366128929576013, "max_dd_peak": "2022-08-12", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-02-01", "max_dd_peak_to_recovery_days": 173, "longest_underwater_calendar_days": 246, "longest_underwater_start": "2026-03-02", "longest_underwater_last_below": "2026-11-03" } ], "calendar_returns": { "2019": 0.16386157185510997, "2020": 0.1654750186562417, "2021": 0.04605471308854625, "2022": -0.12588852360271408, "2023": 0.11760937200493093, "2024": 0.11687739969957733, "2025": 0.2073951662207516 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 123598.32577858165, "total_return": 0.03639808044160642, "cagr": 0.1619397554926183, "annualized_volatility": 0.16017293854431244, "max_drawdown": -0.10807498911653757, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 123321.98650344067, "total_return": -0.11819249015715527, "cagr": -0.11949500964484105, "annualized_volatility": 0.10166787362302983, "max_drawdown": -0.16841691980206608, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "IFRA-full-cash": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 230661.1416949004, "total_return": 1.306611416949004, "cagr": 0.10230493576469324, "annualized_volatility": 0.11361592994404947, "max_drawdown": -0.20443996640907125, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-01", "max_dd_peak_to_recovery_days": 791, "longest_underwater_calendar_days": 790, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-02-29", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "IFRA": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 268.5806554246818, "trade_events": 104, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 48992.49897678457, "allocated_transaction_fees_usd": 59.452546636320605, "net_pnl_usd": 48933.04643014825 }, "TLT": { "gross_pnl_usd": -7230.916399921693, "allocated_transaction_fees_usd": 69.51591271193575, "net_pnl_usd": -7300.4323126336285 }, "GLD": { "gross_pnl_usd": 44396.00486709602, "allocated_transaction_fees_usd": 74.46739166331314, "net_pnl_usd": 44321.537475432706 }, "IFRA": { "gross_pnl_usd": 44772.13490636458, "allocated_transaction_fees_usd": 65.14480441311233, "net_pnl_usd": 44706.99010195147 } }, "net_profit_usd": 130661.1416949004, "total_fees_usd": 268.5806554246818, "reconciliation_residual_usd": 1.601506482984405e-09 }, "rolling10_min": null, "rolling10_max": null, "cost_sensitivity": { "0": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 231107.0197648225, "total_return": 1.3110701976482249, "cagr": 0.10255305200817588, "annualized_volatility": 0.11361704123740013, "max_drawdown": -0.20431688351262578, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-01", "max_dd_peak_to_recovery_days": 791, "longest_underwater_calendar_days": 790, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-02-29" }, "20": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 229328.99610745857, "total_return": 1.2932899610745858, "cagr": 0.10156110887190861, "annualized_volatility": 0.11361276729889186, "max_drawdown": -0.20480904168899072, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-04", "max_dd_peak_to_recovery_days": 794, "longest_underwater_calendar_days": 791, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-01" } }, "annual_rebalance": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 228633.4533171593, "total_return": 1.2863345331715927, "cagr": 0.10117122223164254, "annualized_volatility": 0.11158987703037822, "max_drawdown": -0.20292792290150607, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-01", "max_dd_peak_to_recovery_days": 791, "longest_underwater_calendar_days": 790, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-02-29" }, "retrospective_halves": [ { "start": "2018-04-05", "end": "2022-07-18", "years": 4.284824465937015, "final_value": 136879.77750676786, "total_return": 0.3687977750676785, "cagr": 0.07601693747634286, "annualized_volatility": 0.11041140550241091, "max_drawdown": -0.19339219238617544, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-06-05", "max_dd_peak_to_recovery_days": 105, "longest_underwater_calendar_days": 199, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2022-07-18" }, { "start": "2022-07-19", "end": "2026-11-03", "years": 4.29303818695798, "final_value": 166351.14119318503, "total_return": 0.6635114119318504, "cagr": 0.125860805466806, "annualized_volatility": 0.11667154652927678, "max_drawdown": -0.1416829594726613, "max_dd_peak": "2022-08-16", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-02-01", "max_dd_peak_to_recovery_days": 169, "longest_underwater_calendar_days": 246, "longest_underwater_start": "2026-03-02", "longest_underwater_last_below": "2026-11-03" } ], "calendar_returns": { "2019": 0.23130613105095854, "2020": 0.19387272311848647, "2021": 0.11904443874243098, "2022": -0.13584227604408106, "2023": 0.1390282383101613, "2024": 0.14867266462867246, "2025": 0.24018599472299407 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 120985.792285421, "total_return": -0.01323320022966823, "cagr": -0.05439122086402959, "annualized_volatility": 0.28876804242446247, "max_drawdown": -0.19339219238617544, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 137913.97827463338, "total_return": -0.1279883109139216, "cagr": -0.1293906638109642, "annualized_volatility": 0.14802684752265277, "max_drawdown": -0.19977535527916213, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.026740201355434312 }, "IFRA-half-cash": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 208149.3217218757, "total_return": 1.0814932172187568, "cagr": 0.08919100538818747, "annualized_volatility": 0.09443202135085602, "max_drawdown": -0.18965282325475186, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-04", "max_dd_peak_to_recovery_days": 794, "longest_underwater_calendar_days": 791, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-01", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.125, "IFRA": 0.125 }, "frequency": "monthly", "equity_like_target": 0.375, "fees_usd": 251.67236533024095, "trade_events": 104, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 46850.03617436436, "allocated_transaction_fees_usd": 60.49202229141198, "net_pnl_usd": 46789.544152072944 }, "TLT": { "gross_pnl_usd": -6212.420306923308, "allocated_transaction_fees_usd": 63.404003770218225, "net_pnl_usd": -6275.824310693526 }, "GLD": { "gross_pnl_usd": 42145.777900373236, "allocated_transaction_fees_usd": 66.14257301753591, "net_pnl_usd": 42079.6353273557 }, "BIL": { "gross_pnl_usd": 4118.827959609263, "allocated_transaction_fees_usd": 26.048310053602357, "net_pnl_usd": 4092.779649555661 }, "IFRA": { "gross_pnl_usd": 21498.772359781302, "allocated_transaction_fees_usd": 35.58545619747248, "net_pnl_usd": 21463.186903583828 } }, "net_profit_usd": 108149.32172187569, "total_fees_usd": 251.67236533024095, "reconciliation_residual_usd": 1.0708163244999014e-09 }, "rolling10_min": null, "rolling10_max": null, "cost_sensitivity": { "0": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 208542.14642485825, "total_return": 1.0854214642485824, "cagr": 0.08943036362837531, "annualized_volatility": 0.0944335401708119, "max_drawdown": -0.18952929386133877, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-04", "max_dd_peak_to_recovery_days": 794, "longest_underwater_calendar_days": 791, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-01" }, "20": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 206975.60800777463, "total_return": 1.0697560800777461, "cagr": 0.08847344611409658, "annualized_volatility": 0.0944276428206052, "max_drawdown": -0.19002323998758597, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-05", "max_dd_peak_to_recovery_days": 795, "longest_underwater_calendar_days": 794, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-04" } }, "annual_rebalance": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 207976.66612546754, "total_return": 1.0797666612546752, "cagr": 0.0890856756020606, "annualized_volatility": 0.0934550215410415, "max_drawdown": -0.1861274027244778, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-04", "max_dd_peak_to_recovery_days": 794, "longest_underwater_calendar_days": 791, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-01" }, "retrospective_halves": [ { "start": "2018-04-05", "end": "2022-07-18", "years": 4.284824465937015, "final_value": 130624.02948428619, "total_return": 0.30624029484286197, "cagr": 0.06433335639043558, "annualized_volatility": 0.08812968954253954, "max_drawdown": -0.14759321847219964, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-29", "max_dd_peak_to_recovery_days": 68, "longest_underwater_calendar_days": 199, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2022-07-18" }, { "start": "2022-07-19", "end": "2026-11-03", "years": 4.29303818695798, "final_value": 157801.93988068146, "total_return": 0.5780193988068145, "cagr": 0.11210898736718056, "annualized_volatility": 0.1003092289346329, "max_drawdown": -0.12254905332570065, "max_dd_peak": "2022-08-12", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-02-01", "max_dd_peak_to_recovery_days": 173, "longest_underwater_calendar_days": 246, "longest_underwater_start": "2026-03-02", "longest_underwater_last_below": "2026-11-03" } ], "calendar_returns": { "2019": 0.1973390335664953, "2020": 0.1807107462532347, "2021": 0.08216607908796347, "2022": -0.13056981052411176, "2023": 0.12857180873358587, "2024": 0.13300017625126248, "2025": 0.22373830644132497 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 122425.28773542529, "total_return": 0.01210732216765753, "cagr": 0.05182168123775699, "annualized_volatility": 0.21889305441632967, "max_drawdown": -0.14759321847219964, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-29", "max_dd_peak_to_recovery_days": 68, "longest_underwater_calendar_days": 67, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-28" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 130655.88827813326, "total_return": -0.12278978464754331, "cagr": -0.12413931889381025, "annualized_volatility": 0.12373820288041035, "max_drawdown": -0.18401392451271759, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": 0.013626270978928545 }, "IFRA-within-equity": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 183735.46668653755, "total_return": 0.8373546668653755, "cagr": 0.07346915372456886, "annualized_volatility": 0.07985351618409667, "max_drawdown": -0.1634198142028096, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 796, "longest_underwater_calendar_days": 795, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.125, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25, "IFRA": 0.125 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 229.99604017808687, "trade_events": 104, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 22090.53893938158, "allocated_transaction_fees_usd": 31.89960363417634, "net_pnl_usd": 22058.6393357474 }, "TLT": { "gross_pnl_usd": -5195.208400475755, "allocated_transaction_fees_usd": 58.01297823068347, "net_pnl_usd": -5253.221378706438 }, "GLD": { "gross_pnl_usd": 39257.30836692564, "allocated_transaction_fees_usd": 59.809102515079225, "net_pnl_usd": 39197.49926441056 }, "BIL": { "gross_pnl_usd": 7604.032031629222, "allocated_transaction_fees_usd": 44.116483708013355, "net_pnl_usd": 7559.915547921209 }, "IFRA": { "gross_pnl_usd": 20208.79178925387, "allocated_transaction_fees_usd": 36.157872090134475, "net_pnl_usd": 20172.633917163737 } }, "net_profit_usd": 83735.46668653755, "total_fees_usd": 229.99604017808687, "reconciliation_residual_usd": 1.0792007287818706e-09 }, "rolling10_min": null, "rolling10_max": null, "cost_sensitivity": { "0": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 184069.44183951462, "total_return": 0.8406944183951461, "cagr": 0.07369637269874252, "annualized_volatility": 0.07985525812973465, "max_drawdown": -0.16329882056397793, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 796, "longest_underwater_calendar_days": 795, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 182737.46122287618, "total_return": 0.8273746122287617, "cagr": 0.07278798272979992, "annualized_volatility": 0.07984846821021975, "max_drawdown": -0.16378268718369215, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 796, "longest_underwater_calendar_days": 795, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-05" } }, "annual_rebalance": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 184232.95672241144, "total_return": 0.8423295672241145, "cagr": 0.07380748676377813, "annualized_volatility": 0.07979877888111052, "max_drawdown": -0.15821062738228242, "max_dd_peak": "2021-12-31", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 796, "longest_underwater_calendar_days": 795, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2018-04-05", "end": "2022-07-18", "years": 4.284824465937015, "final_value": 123690.39235422018, "total_return": 0.2369039235422019, "cagr": 0.05087130456315814, "annualized_volatility": 0.07171146544686986, "max_drawdown": -0.11763253595604906, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-28", "max_dd_peak_to_recovery_days": 53, "longest_underwater_calendar_days": 285, "longest_underwater_start": "2018-04-18", "longest_underwater_last_below": "2019-01-28" }, { "start": "2022-07-19", "end": "2026-11-03", "years": 4.29303818695798, "final_value": 147616.36511426404, "total_return": 0.47616365114264037, "cagr": 0.09495782535968811, "annualized_volatility": 0.08724975184215686, "max_drawdown": -0.10508095573844844, "max_dd_peak": "2022-08-12", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2023-01-25", "max_dd_peak_to_recovery_days": 166, "longest_underwater_calendar_days": 246, "longest_underwater_start": "2026-03-02", "longest_underwater_last_below": "2026-11-03" } ], "calendar_returns": { "2019": 0.15945012767350386, "2020": 0.1537988568411086, "2021": 0.048028589098902064, "2022": -0.10720584857316062, "2023": 0.1034978018129673, "2024": 0.10873626021573224, "2025": 0.20493318901461466 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 120605.95674143461, "total_return": 0.02356570304783312, "cagr": 0.1027263029530241, "annualized_volatility": 0.16747761567540628, "max_drawdown": -0.11763253595604906, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-28", "max_dd_peak_to_recovery_days": 53, "longest_underwater_calendar_days": 52, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-27" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 123775.14087720797, "total_return": -0.09846575364929588, "cagr": -0.09956332321683758, "annualized_volatility": 0.10177705964972826, "max_drawdown": -0.15848105789409161, "max_dd_peak": "2022-03-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 301, "longest_underwater_start": "2022-03-04", "longest_underwater_last_below": "2022-12-30" } }, "cagr_difference_vs_same_period_baseline": -0.002095580684690068 }, "common-baseline": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 324526.91782421485, "total_return": 2.2452691782421486, "cagr": 0.06428629271128794, "annualized_volatility": 0.07452129247612022, "max_drawdown": -0.17507808970553884, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "BIL": 0.25 }, "frequency": "monthly", "equity_like_target": 0.25, "fees_usd": 581.4334921937511, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 114227.97330287857, "allocated_transaction_fees_usd": 169.0889808988956, "net_pnl_usd": 114058.88432197967 }, "TLT": { "gross_pnl_usd": 12330.473540766787, "allocated_transaction_fees_usd": 152.50616021429624, "net_pnl_usd": 12177.96738055249 }, "GLD": { "gross_pnl_usd": 84388.25960774416, "allocated_transaction_fees_usd": 161.8271815184611, "net_pnl_usd": 84226.4324262257 }, "BIL": { "gross_pnl_usd": 14161.644865015429, "allocated_transaction_fees_usd": 98.01116956209823, "net_pnl_usd": 14063.63369545333 } }, "net_profit_usd": 224526.91782421485, "total_fees_usd": 581.4334921937511, "reconciliation_residual_usd": 3.6338860809337348e-09 }, "rolling10_min": 0.0334427719617183, "rolling10_max": 0.08260440923701062, "cost_sensitivity": { "0": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 325668.35763785895, "total_return": 2.2566835763785895, "cagr": 0.06448408426851482, "annualized_volatility": 0.07452191339647149, "max_drawdown": -0.17496317457139265, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "20": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 321127.0607866434, "total_return": 2.2112706078664344, "cagr": 0.06369322872764349, "annualized_volatility": 0.07451964982989666, "max_drawdown": -0.1754227272779605, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-07", "max_dd_peak_to_recovery_days": 801, "longest_underwater_calendar_days": 800, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-06" } }, "annual_rebalance": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 328337.82287900965, "total_return": 2.2833782287900966, "cagr": 0.06494410467894918, "annualized_volatility": 0.07391210172886473, "max_drawdown": -0.16972494894077472, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" }, "retrospective_halves": [ { "start": "2007-12-12", "end": "2017-05-19", "years": 9.434827546082397, "final_value": 165671.56262250923, "total_return": 0.6567156262250922, "cagr": 0.054965247153242025, "annualized_volatility": 0.07209129929293207, "max_drawdown": -0.1516405593511545, "max_dd_peak": "2008-03-18", "max_dd_trough": "2008-11-12", "max_dd_recovery": "2009-09-10", "max_dd_peak_to_recovery_days": 541, "longest_underwater_calendar_days": 622, "longest_underwater_start": "2012-10-04", "longest_underwater_last_below": "2014-06-18" }, { "start": "2017-05-22", "end": "2026-11-03", "years": 9.451254988124328, "final_value": 195462.7657311323, "total_return": 0.954627657311323, "cagr": 0.07348588313607829, "annualized_volatility": 0.07689840130962865, "max_drawdown": -0.17507808970553806, "max_dd_peak": "2021-12-27", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-03-06", "max_dd_peak_to_recovery_days": 800, "longest_underwater_calendar_days": 799, "longest_underwater_start": "2021-12-27", "longest_underwater_last_below": "2024-03-05" } ], "calendar_returns": { "2008": -0.0046780710660940805, "2009": 0.06781854496564965, "2010": 0.13607723386856474, "2011": 0.12060239825191776, "2012": 0.06624621349136661, "2013": -0.04058068536433934, "2014": 0.09427828434254826, "2015": -0.022868065873466903, "2016": 0.057915441720013394, "2017": 0.10982252271286064, "2018": -0.011653976215771245, "2019": 0.1638615718551102, "2020": 0.16547501865624215, "2021": 0.04605471308854514, "2022": -0.12588852360271474, "2023": 0.11760937200493071, "2024": 0.11687739969957844, "2025": 0.2073951662207516 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 214685.48317585592, "total_return": 0.03639808044160597, "cagr": 0.1619397554926163, "annualized_volatility": 0.1601729385443125, "max_drawdown": -0.10807498911653768, "max_dd_peak": "2020-03-06", "max_dd_trough": "2020-03-18", "max_dd_recovery": "2020-04-14", "max_dd_peak_to_recovery_days": 39, "longest_underwater_calendar_days": 38, "longest_underwater_start": "2020-03-06", "longest_underwater_last_below": "2020-04-13" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 214205.49260615822, "total_return": -0.11819249015715583, "cagr": -0.11949500964484161, "annualized_volatility": 0.10166787362302972, "max_drawdown": -0.16841691980206663, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "common-IGF": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 390421.16369871394, "total_return": 2.904211636987139, "cagr": 0.07475013683098086, "annualized_volatility": 0.10808865799868383, "max_drawdown": -0.2738175441775371, "max_dd_peak": "2008-05-20", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 560, "longest_underwater_calendar_days": 816, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-03-26", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "IGF": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 646.7484749961162, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 121244.1422507658, "allocated_transaction_fees_usd": 158.7040637139111, "net_pnl_usd": 121085.43818705188 }, "TLT": { "gross_pnl_usd": 9508.4283335159, "allocated_transaction_fees_usd": 177.5767780889037, "net_pnl_usd": 9330.851555426996 }, "GLD": { "gross_pnl_usd": 90603.62404805061, "allocated_transaction_fees_usd": 180.202118575953, "net_pnl_usd": 90423.42192947466 }, "IGF": { "gross_pnl_usd": 69711.71754137358, "allocated_transaction_fees_usd": 130.2655146173485, "net_pnl_usd": 69581.45202675623 } }, "net_profit_usd": 290421.16369871394, "total_fees_usd": 646.7484749961162, "reconciliation_residual_usd": 4.177650225756224e-09 }, "rolling10_min": 0.04593031326616637, "rolling10_max": 0.1039774909981448, "calendar_returns": { "2008": -0.12079807996907499, "2009": 0.1172055825290057, "2010": 0.15954642967498267, "2011": 0.11987363481467361, "2012": 0.09977185312749604, "2013": -0.009123791682460913, "2014": 0.12485618080250016, "2015": -0.05312816056998748, "2016": 0.08719514543484341, "2017": 0.15789604658411616, "2018": -0.04088683029340989, "2019": 0.2267381910466304, "2020": 0.15601159951110533, "2021": 0.07613093949109806, "2022": -0.13160380200407007, "2023": 0.11929234021898849, "2024": 0.14138116117555688, "2025": 0.2542572367746414 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 222736.72106224057, "total_return": -0.02581605862155556, "cagr": -0.10399048362785568, "annualized_volatility": 0.28816992939947356, "max_drawdown": -0.19800872844504824, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 238812.38721376192, "total_return": -0.12525632822283495, "cagr": -0.12663096905279714, "annualized_volatility": 0.1393119917575232, "max_drawdown": -0.1984283243577346, "max_dd_peak": "2022-03-30", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 275, "longest_underwater_start": "2022-03-30", "longest_underwater_last_below": "2022-12-30" } } }, "common-VNQ": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 440163.536349565, "total_return": 3.40163536349565, "cagr": 0.08159316488353285, "annualized_volatility": 0.12425961186680225, "max_drawdown": -0.31487329450906976, "max_dd_peak": "2008-05-20", "max_dd_trough": "2008-11-20", "max_dd_recovery": "2009-11-16", "max_dd_peak_to_recovery_days": 545, "longest_underwater_calendar_days": 927, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-07-15", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "VNQ": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 779.2492805904078, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 141066.70612601965, "allocated_transaction_fees_usd": 176.16101756492142, "net_pnl_usd": 140890.54510845474 }, "TLT": { "gross_pnl_usd": 9045.11323462761, "allocated_transaction_fees_usd": 194.2379782459253, "net_pnl_usd": 8850.875256381685 }, "GLD": { "gross_pnl_usd": 104665.59501345194, "allocated_transaction_fees_usd": 222.3262583215714, "net_pnl_usd": 104443.26875513037 }, "VNQ": { "gross_pnl_usd": 86165.37125605208, "allocated_transaction_fees_usd": 186.52402645798978, "net_pnl_usd": 85978.84722959409 } }, "net_profit_usd": 340163.536349565, "total_fees_usd": 779.2492805904078, "reconciliation_residual_usd": 4.151161192567088e-09 }, "rolling10_min": 0.049578780399074596, "rolling10_max": 0.11448064602095398, "calendar_returns": { "2008": -0.0867877968307551, "2009": 0.15409894913899924, "2010": 0.2132700716976963, "2011": 0.14907955794642858, "2012": 0.11265957322724351, "2013": -0.03344852531175657, "2014": 0.17067024224782656, "2015": -0.015908452097798897, "2016": 0.07997624548160598, "2017": 0.12145179910403825, "2018": -0.029519497732076627, "2019": 0.23501765802126395, "2020": 0.15918523746944535, "2021": 0.14158079427706083, "2022": -0.19254465431746015, "2023": 0.13536145551607426, "2024": 0.11674120800442389, "2025": 0.20516304215148717 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 269475.75680509093, "total_return": -0.009057122064655143, "cagr": -0.03747645886129458, "annualized_volatility": 0.30219028050178043, "max_drawdown": -0.19496510749580243, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-18", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 280979.05776099657, "total_return": -0.1839230708984625, "cagr": -0.18587000199970782, "annualized_volatility": 0.1524292722721719, "max_drawdown": -0.24298602767823752, "max_dd_peak": "2022-01-04", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 360, "longest_underwater_start": "2022-01-04", "longest_underwater_last_below": "2022-12-30" } } }, "common-XLU": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 436950.57747643895, "total_return": 3.3695057747643897, "cagr": 0.08117385990118975, "annualized_volatility": 0.10371862233544818, "max_drawdown": -0.23400937857235848, "max_dd_peak": "2008-01-14", "max_dd_trough": "2008-10-27", "max_dd_recovery": "2009-12-01", "max_dd_peak_to_recovery_days": 687, "longest_underwater_calendar_days": 829, "longest_underwater_start": "2021-12-31", "longest_underwater_last_below": "2024-04-08", "weights": { "SPY": 0.25, "TLT": 0.25, "GLD": 0.25, "XLU": 0.25 }, "frequency": "monthly", "equity_like_target": 0.5, "fees_usd": 731.1193980009471, "trade_events": 228, "attribution": { "assets": { "SPY": { "gross_pnl_usd": 135397.05360009518, "allocated_transaction_fees_usd": 190.91461722404256, "net_pnl_usd": 135206.13898287114 }, "TLT": { "gross_pnl_usd": 7822.115319733353, "allocated_transaction_fees_usd": 179.04184371658795, "net_pnl_usd": 7643.073476016765 }, "GLD": { "gross_pnl_usd": 102114.10121178933, "allocated_transaction_fees_usd": 197.83541127617366, "net_pnl_usd": 101916.26580051315 }, "XLU": { "gross_pnl_usd": 92348.4267428182, "allocated_transaction_fees_usd": 163.32752578414284, "net_pnl_usd": 92185.09921703406 } }, "net_profit_usd": 336950.57747643895, "total_fees_usd": 731.1193980009471, "reconciliation_residual_usd": 3.7894096749369055e-09 }, "rolling10_min": 0.057691482547712614, "rolling10_max": 0.10659120601264394, "calendar_returns": { "2008": -0.08882462888261633, "2009": 0.09768023749490573, "2010": 0.1522231300853416, "2011": 0.17243775096951608, "2012": 0.06975208190920235, "2013": -0.008794686668815666, "2014": 0.16686100712044194, "2015": -0.0340557504145097, "2016": 0.0983590967034711, "2017": 0.14041826848869254, "2018": -0.005066598422250768, "2019": 0.22690604126377667, "2020": 0.17040078635285982, "2021": 0.0914240716723087, "2022": -0.12494007191313872, "2023": 0.08385416728238027, "2024": 0.16319916543098967, "2025": 0.24044320206963898 }, "stress_windows": { "2020-02-03": { "start": "2020-02-03", "end": "2020-04-30", "years": 0.23819790960800016, "final_value": 257295.31970642786, "total_return": -0.007054774592545776, "cagr": -0.02928488514854677, "annualized_volatility": 0.2922362731532953, "max_drawdown": -0.16695831604261424, "max_dd_peak": "2020-02-21", "max_dd_trough": "2020-03-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 69, "longest_underwater_start": "2020-02-21", "longest_underwater_last_below": "2020-04-30" }, "2022-01-03": { "start": "2022-01-03", "end": "2022-12-30", "years": 0.9883844295228512, "final_value": 276356.5442803701, "total_return": -0.11509817933883593, "cagr": -0.11636889418941165, "annualized_volatility": 0.14136089853501185, "max_drawdown": -0.193925056677412, "max_dd_peak": "2022-04-01", "max_dd_trough": "2022-10-20", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 273, "longest_underwater_start": "2022-04-01", "longest_underwater_last_below": "2022-12-30" } } } }, "standalone": { "SPY": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 701736.4958668699, "total_return": 6.0173649586687, "cagr": 0.10547213271530453, "annualized_volatility": 0.19653850177595888, "max_drawdown": -0.5518946653145416, "max_dd_peak": "2007-10-09", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2012-08-16", "max_dd_peak_to_recovery_days": 1773, "longest_underwater_calendar_days": 1772, "longest_underwater_start": "2007-10-09", "longest_underwater_last_below": "2012-08-15" }, "TLT": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 171098.44841771052, "total_return": 0.7109844841771051, "cagr": 0.028025429733037566, "annualized_volatility": 0.1512548213037545, "max_drawdown": -0.4835113163993193, "max_dd_peak": "2020-08-04", "max_dd_trough": "2023-10-19", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 2282, "longest_underwater_start": "2020-08-04", "longest_underwater_last_below": "2026-11-03" }, "GLD": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 555098.8921346036, "total_return": 4.550988921346036, "cagr": 0.09221600838333566, "annualized_volatility": 0.1823349932450321, "max_drawdown": -0.45555012734257005, "max_dd_peak": "2011-08-22", "max_dd_trough": "2015-12-17", "max_dd_recovery": "2020-07-29", "max_dd_peak_to_recovery_days": 3264, "longest_underwater_calendar_days": 3263, "longest_underwater_start": "2011-08-22", "longest_underwater_last_below": "2020-07-28" }, "BIL": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 130297.7646933198, "total_return": 0.30297764693319795, "cagr": 0.013713327612390414, "annualized_volatility": 0.004947648910860477, "max_drawdown": -0.007800133753939953, "max_dd_peak": "2008-09-29", "max_dd_trough": "2015-12-09", "max_dd_recovery": "2017-12-08", "max_dd_peak_to_recovery_days": 3357, "longest_underwater_calendar_days": 3356, "longest_underwater_start": "2008-09-29", "longest_underwater_last_below": "2017-12-07" }, "IEF": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 181657.86087333036, "total_return": 0.8165786087333036, "cagr": 0.031198681294676733, "annualized_volatility": 0.06963598763034506, "max_drawdown": -0.2392479409303333, "max_dd_peak": "2020-08-04", "max_dd_trough": "2023-10-19", "max_dd_recovery": null, "max_dd_peak_to_recovery_days": null, "longest_underwater_calendar_days": 2282, "longest_underwater_start": "2020-08-04", "longest_underwater_last_below": "2026-11-03" }, "SHY": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 141616.630633998, "total_return": 0.41616630633997986, "cagr": 0.01806849303728164, "annualized_volatility": 0.015273797857650671, "max_drawdown": -0.05706992667055455, "max_dd_peak": "2021-08-02", "max_dd_trough": "2022-10-20", "max_dd_recovery": "2024-06-03", "max_dd_peak_to_recovery_days": 1036, "longest_underwater_calendar_days": 1032, "longest_underwater_start": "2021-08-03", "longest_underwater_last_below": "2024-05-31" }, "IGF": { "start": "2007-12-12", "end": "2026-11-03", "years": 18.89429625522769, "final_value": 239734.55108875877, "total_return": 1.3973455108875878, "cagr": 0.04736397745219034, "annualized_volatility": 0.20162175653580391, "max_drawdown": -0.5832816584046261, "max_dd_peak": "2008-01-02", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2014-03-27", "max_dd_peak_to_recovery_days": 2276, "longest_underwater_calendar_days": 2275, "longest_underwater_start": "2008-01-02", "longest_underwater_last_below": "2014-03-26" }, "VNQ": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 270272.6969179021, "total_return": 1.7027269691790208, "cagr": 0.05250076160251882, "annualized_volatility": 0.29510914551206385, "max_drawdown": -0.7055865281887084, "max_dd_peak": "2007-06-04", "max_dd_trough": "2009-03-06", "max_dd_recovery": "2012-02-03", "max_dd_peak_to_recovery_days": 1705, "longest_underwater_calendar_days": 1704, "longest_underwater_start": "2007-06-04", "longest_underwater_last_below": "2012-02-02" }, "XLU": { "start": "2007-05-30", "end": "2026-11-03", "years": 19.430926028597437, "final_value": 408498.31999416446, "total_return": 3.084983199941645, "cagr": 0.07511398437021355, "annualized_volatility": 0.1915733734259233, "max_drawdown": -0.4648096591336901, "max_dd_peak": "2007-12-10", "max_dd_trough": "2009-03-09", "max_dd_recovery": "2012-06-14", "max_dd_peak_to_recovery_days": 1648, "longest_underwater_calendar_days": 1647, "longest_underwater_start": "2007-12-10", "longest_underwater_last_below": "2012-06-13" }, "IFRA": { "start": "2018-04-05", "end": "2026-11-03", "years": 8.580600559901983, "final_value": 271453.49857385166, "total_return": 1.7145349857385166, "cagr": 0.123424049302987, "annualized_volatility": 0.21079515924329287, "max_drawdown": -0.41061953083984815, "max_dd_peak": "2020-02-20", "max_dd_trough": "2020-03-23", "max_dd_recovery": "2020-11-16", "max_dd_peak_to_recovery_days": 270, "longest_underwater_calendar_days": 286, "longest_underwater_start": "2022-04-20", "longest_underwater_last_below": "2023-01-31" } }, "annual_distributions": { "SPY": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "1994": 1.2269999999999999, "1995": 1.278, "1996": 1.355, "1997": 1.377, "1998": 1.416, "1999": 1.445, "2000": 1.505, "2001": 1.424, "2002": 1.498, "2003": 1.63, "2004": 2.197, "2005": 2.149, "2006": 2.446, "2007": 2.701, "2008": 2.721, "2009": 2.177, "2010": 2.266, "2011": 2.576, "2012": 3.1029999999999998, "2013": 3.351, "2014": 3.836, "2015": 4.2059999999999995, "2016": 4.539, "2017": 4.802, "2018": 5.101, "2019": 5.619, "2020": 5.691, "2021": 5.715, "2022": 6.32, "2023": 6.633, "2024": 7.066, "2025": 7.281 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": { "2001": -0.053820598006644516, "2005": -0.021847974510696422, "2009": -0.19992649761117232 } }, "TLT": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "2003": 4.533, "2004": 4.142, "2005": 4.179, "2006": 3.994, "2007": 4.192, "2008": 4.17, "2009": 3.639, "2010": 3.92, "2011": 3.997, "2012": 2.979, "2013": 3.317, "2014": 3.362, "2015": 3.148, "2016": 3.102, "2017": 3.088, "2018": 3.196, "2019": 3.0740000000000003, "2020": 2.365, "2021": 2.217, "2022": 2.656, "2023": 3.343, "2024": 3.755, "2025": 3.861 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": { "2004": -0.08625634237811608, "2006": -0.04426896386695378, "2008": -0.005248091603053506, "2009": -0.12733812949640289, "2012": -0.2546910182636978, "2015": -0.06365258774538962, "2016": -0.014612452350698968, "2017": -0.004513217279174642, "2019": -0.03817271589486859, "2020": -0.23064411190631096, "2021": -0.06257928118393241 } }, "GLD": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": {}, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified." }, "BIL": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": null, "split_events": 1, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified." }, "IEF": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "2003": 5.852, "2004": 3.176, "2005": 3.251, "2006": 3.489, "2007": 3.735, "2008": 3.657, "2009": 3.5100000000000002, "2010": 3.035, "2011": 2.691, "2012": 1.924, "2013": 1.762, "2014": 2.175, "2015": 2.008, "2016": 1.897, "2017": 1.92, "2018": 2.336, "2019": 2.293, "2020": 1.293, "2021": 0.959, "2022": 1.8780000000000001, "2023": 2.81, "2024": 3.348, "2025": 3.6229999999999998 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": { "2004": -0.4572795625427204, "2008": -0.02088353413654609, "2009": -0.040196882690730074, "2010": -0.13532763532763536, "2011": -0.11334431630972008, "2012": -0.2850241545893719, "2013": -0.08419958419958418, "2015": -0.07678160919540222, "2016": -0.055278884462151345, "2019": -0.018407534246575263, "2020": -0.43610989969472314, "2021": -0.25831399845320957 } }, "SHY": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "2003": 1.6480000000000001, "2004": 1.583, "2005": 2.4450000000000003, "2006": 3.305, "2007": 3.506, "2008": 2.887, "2009": 1.998, "2010": 0.866, "2011": 0.685, "2012": 0.291, "2013": 0.221, "2014": 0.307, "2015": 0.454, "2016": 0.605, "2017": 0.823, "2018": 1.438, "2019": 1.7930000000000001, "2020": 0.812, "2021": 0.223, "2022": 1.055, "2023": 2.452, "2024": 3.207, "2025": 3.152 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": { "2004": -0.0394417475728156, "2008": -0.17655447803764968, "2009": -0.3079321094561829, "2010": -0.5665665665665666, "2011": -0.2090069284064664, "2012": -0.575182481751825, "2013": -0.24054982817869408, "2020": -0.54712771890686, "2021": -0.7253694581280788, "2025": -0.01714998440910498 } }, "IGF": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "2008": 0.928, "2009": 1.143, "2010": 1.296, "2011": 1.446, "2012": 1.465, "2013": 1.345, "2014": 1.264, "2015": 1.166, "2016": 1.166, "2017": 1.3359999999999999, "2018": 1.388, "2019": 1.568, "2020": 1.018, "2021": 1.1520000000000001, "2022": 1.2229999999999999, "2023": 1.582, "2024": 1.6789999999999998, "2025": 1.979 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": { "2013": -0.08191126279863492, "2014": -0.06022304832713754, "2015": -0.07753164556962033, "2020": -0.35076530612244905 } }, "VNQ": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "2005": 3.561, "2006": 3.254, "2007": 3.111, "2008": 3.0, "2009": 1.964, "2010": 1.891, "2011": 2.05, "2012": 2.343, "2013": 2.791, "2014": 2.919, "2015": 3.124, "2016": 3.976, "2017": 3.5140000000000002, "2018": 3.5309999999999997, "2019": 3.144, "2020": 3.335, "2021": 2.965, "2022": 3.227, "2023": 3.4930000000000003, "2024": 3.4339999999999997, "2025": 3.473 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": { "2006": -0.08621173827576523, "2007": -0.04394591272280268, "2008": -0.03567984570877536, "2009": -0.3453333333333334, "2010": -0.03716904276985744, "2017": -0.1161971830985915, "2019": -0.10960067969413756, "2021": -0.11094452773613195, "2024": -0.016890924706556176 } }, "XLU": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": null, "split_events": 1, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified." }, "IFRA": { "unit": "USD per original share as reported by vendor; ex-date calendar year", "cash_total_by_year": { "2019": 0.481, "2020": 0.621, "2021": 0.624, "2022": 0.7190000000000001, "2023": 0.796, "2024": 0.808, "2025": 0.967 }, "split_events": 0, "note": "Distributions can include capital gains or capital return; not classified taxable income. Partial 2026 excluded; not independently issuer-certified.", "decline_years": {} } }, "annual_total_returns": { "SPY": { "1994": 0.003972999910717423, "1995": 0.38049013514117336, "1996": 0.22497443255858407, "1997": 0.3347511961767713, "1998": 0.28692437565978635, "1999": 0.20389387684864113, "2000": -0.09741542021963356, "2001": -0.11758503397915632, "2002": -0.21584602666091812, "2003": 0.28181499192237824, "2004": 0.10697973291062435, "2005": 0.04828261462395811, "2006": 0.15845244643723433, "2007": 0.05146232157522301, "2008": -0.3679501588217162, "2009": 0.2635172349364243, "2010": 0.1505614408552669, "2011": 0.018950477048983894, "2012": 0.15990342855609874, "2013": 0.3230774578582918, "2014": 0.1346378689484029, "2015": 0.012342941597916157, "2016": 0.11997934149640299, "2017": 0.217053522507886, "2018": -0.045690211626358446, "2019": 0.3122390923907994, "2020": 0.1833161691128289, "2021": 0.28728762372808636, "2022": -0.18175353974031516, "2023": 0.2617576922114797, "2024": 0.24886489468498318, "2025": 0.17719038776179397 }, "TLT": { "2003": 0.016016273283922855, "2004": 0.08705246379004894, "2005": 0.08598785630128503, "2006": 0.007083854262206035, "2007": 0.10304191590720113, "2008": 0.3395180028743361, "2009": -0.2180623846657539, "2010": 0.09012642578242458, "2011": 0.3400124368199706, "2012": 0.02409311254462909, "2013": -0.133812412732071, "2014": 0.27301862383518904, "2015": -0.017895580792665622, "2016": 0.011715632172005552, "2017": 0.09182597521966418, "2018": -0.016118844982404457, "2019": 0.1411842228148641, "2020": 0.18152265339062046, "2021": -0.04599158553635796, "2022": -0.3123455509726786, "2023": 0.027679981201253367, "2024": -0.08053115452522752, "2025": 0.04247248017105987 }, "GLD": { "2005": 0.17762563309387547, "2006": 0.22547492905314148, "2007": 0.3045404252304238, "2008": 0.049235964148321765, "2009": 0.24029128204079075, "2010": 0.2927034235086883, "2011": 0.09566035291009256, "2012": 0.06599117321400438, "2013": -0.2832983601746558, "2014": -0.0218739308943231, "2015": -0.10670895008973502, "2016": 0.08032723831481059, "2017": 0.12809051033069152, "2018": -0.019409636039321887, "2019": 0.17855665069265458, "2020": 0.24814561391482037, "2021": -0.04148908875959545, "2022": -0.007721146890383723, "2023": 0.12691581500094395, "2024": 0.2665690600092572, "2025": 0.6367653308824828 }, "BIL": { "2008": 0.015856912988166938, "2009": 0.002708239369763721, "2010": -0.00043678868873520127, "2011": -0.0003919687866982269, "2012": -0.00043642127880505477, "2013": -0.0008731193730308062, "2014": -0.0006554378747698486, "2015": -0.0013117355106749828, "2016": 0.0010942698180327337, "2017": 0.006892088743294389, "2018": 0.0173732021313866, "2019": 0.02031878429314271, "2020": 0.0039861287038645, "2021": -0.0009834173868671359, "2022": 0.014045652805787512, "2023": 0.04944902851731037, "2024": 0.051930231097014445, "2025": 0.04147093024911852 }, "IEF": { "2003": 0.053085909304949386, "2004": 0.041196616317017876, "2005": 0.026382947796751655, "2006": 0.025161697979708464, "2007": 0.10378799057717525, "2008": 0.17917311079304699, "2009": -0.06593097746641718, "2010": 0.09359733746812937, "2011": 0.15649633475937352, "2012": 0.036641072651748985, "2013": -0.06090280519501978, "2014": 0.0906811236485714, "2015": 0.015079232928628228, "2016": 0.010015738251529127, "2017": 0.025529345928886782, "2018": 0.00987735544864532, "2019": 0.08029512489277857, "2020": 0.10006682358336816, "2021": -0.03327839939431909, "2022": -0.15155152353143386, "2023": 0.036444488433912126, "2024": -0.006342351059034912, "2025": 0.08031940832786133 }, "SHY": { "2003": 0.02220277229126344, "2004": 0.00663527444791101, "2005": 0.015304040978147526, "2006": 0.038940541186114785, "2007": 0.07352623213334386, "2008": 0.06622515224555747, "2009": 0.003527562634098924, "2010": 0.02279581704333533, "2011": 0.014404866440026032, "2012": 0.002502008399502653, "2013": 0.002146582881272563, "2014": 0.0044700187468758035, "2015": 0.004298000859128903, "2016": 0.008226997572606809, "2017": 0.002626628721426716, "2018": 0.014632440248437906, "2019": 0.03380713869749785, "2020": 0.030340803070489253, "2021": -0.007155705300767812, "2022": -0.03880101551113757, "2023": 0.04163683211907654, "2024": 0.039138624606602335, "2025": 0.049502897291176184 }, "IGF": { "2008": -0.3897845463574482, "2009": 0.181908017824564, "2010": 0.06971366360522513, "2011": -0.011782247841766957, "2012": 0.12232798309400517, "2013": 0.13231865438820334, "2014": 0.11451799687177888, "2015": -0.12096907155452297, "2016": 0.11856855385884413, "2017": 0.1931080524590283, "2018": -0.09950771565640648, "2019": 0.258237021565046, "2020": -0.06496865075101965, "2021": 0.11575455501373155, "2022": -0.01255607271171899, "2023": 0.061398004576034504, "2024": 0.14812047378420012, "2025": 0.2130543381660217 }, "VNQ": { "2005": 0.11937253179166762, "2006": 0.35277961422938864, "2007": -0.16515297669576634, "2008": -0.3698223125910787, "2009": 0.3013730373472394, "2010": 0.2839078667727932, "2011": 0.08635780297316997, "2012": 0.17633311028493903, "2013": 0.02303386402716434, "2014": 0.30399039952099294, "2015": 0.024324766703234246, "2016": 0.08573724717272801, "2017": 0.048989148497848634, "2018": -0.060269160620885165, "2019": 0.2891076248499991, "2020": -0.04610500892417646, "2021": 0.40537072379218997, "2022": -0.2625114333213763, "2023": 0.11851809955479586, "2024": 0.04811723330010498, "2025": 0.03245543511357307 }, "XLU": { "1999": -0.04408503233645944, "2000": 0.22479269645505284, "2001": -0.13005133275326908, "2002": -0.2877554665926989, "2003": 0.26465919025532614, "2004": 0.2358582251981265, "2005": 0.16385705002873974, "2006": 0.20892728917196135, "2007": 0.18420552469876172, "2008": -0.28910251266121445, "2009": 0.1170586563067253, "2010": 0.05308567699115585, "2011": 0.19640167556323962, "2012": 0.010370434333589973, "2013": 0.13065637330147695, "2014": 0.2874727290560475, "2015": -0.04929041052663907, "2016": 0.160763720722495, "2017": 0.12048091935435035, "2018": 0.039351930924952816, "2019": 0.25931290720023115, "2020": 0.005105209108928976, "2021": 0.177040316631615, "2022": 0.01442946767948694, "2023": -0.07174781301212807, "2024": 0.23312232941435362, "2025": 0.1602436380682577 }, "IFRA": { "2019": 0.2699628853998586, "2020": 0.0736746916249218, "2021": 0.298090480054765, "2022": -0.03316763087540142, "2023": 0.13414882489609647, "2024": 0.1701664690804532, "2025": 0.15901588268001188 } }, "failures": {}, "checks": { "old": [ { "symbols": [ "SPY" ], "start": "1993-01-29", "end": "2026-11-03", "sessions": 8499, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "SPY": 0.012613043409714919 } }, { "symbols": [ "TLT" ], "start": "2002-07-30", "end": "2026-11-03", "sessions": 6106, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "TLT": 0.02217506456680951 } }, { "symbols": [ "GLD" ], "start": "2004-11-18", "end": "2026-11-03", "sessions": 5524, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "GLD": 0.0 } }, { "symbols": [ "BIL" ], "start": "2007-05-30", "end": "2026-11-03", "sessions": 4890, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "BIL": 0.015906232371243334 } }, { "symbols": [ "IEF" ], "start": "2002-07-30", "end": "2026-11-03", "sessions": 6106, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "IEF": 0.019988813937388272 } }, { "symbols": [ "SHY" ], "start": "2002-07-30", "end": "2026-11-03", "sessions": 6106, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "SHY": 0.021488052852625117 } } ], "fresh": [ { "symbols": [ "IGF" ], "start": "2007-12-12", "end": "2026-11-03", "sessions": 4753, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "IGF": 0.006835260448756486 } }, { "symbols": [ "VNQ" ], "start": "2004-09-29", "end": "2026-11-03", "sessions": 5560, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "VNQ": 0.011503315282546112 } }, { "symbols": [ "XLU" ], "start": "1998-12-22", "end": "2026-11-03", "sessions": 7009, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "XLU": 0.01171745047767736 } }, { "symbols": [ "IFRA" ], "start": "2018-04-05", "end": "2026-11-03", "sessions": 2158, "missing_or_unusable": {}, "adjustment_residual_max_bps": { "IFRA": 0.007279913001312366 } } ], "baseline_unchanged": true, "database_integrity": "ok" }, "new_coverage": [ { "symbol": "IFRA", "category": "US infrastructure owners and enablers equity; not pure concession income", "vendor_name": "iShares U.S. Infrastructure ETF", "exchange": "Cboe US", "currency": "USD", "timezone": "America/New_York", "last_success_at": "2026-11-05T04:48:13.182256+00:00", "last_full_at": "2026-11-05T04:48:13.182256+00:00", "last_error": null, "rows": 2159, "first_date": "2018-04-05", "last_date": "2026-11-04", "research_rows": 2159, "invalid_rows": 0, "review_rows": 0, "provisional_rows": 0, "last_research_date": "2026-11-04" }, { "symbol": "IGF", "category": "Global listed infrastructure equity; not cash or guaranteed PPP yield", "vendor_name": "iShares Global Infrastructure ETF", "exchange": "NasdaqGM", "currency": "USD", "timezone": "America/New_York", "last_success_at": "2026-11-05T04:47:03.682392+00:00", "last_full_at": "2026-11-05T04:47:03.682392+00:00", "last_error": null, "rows": 4754, "first_date": "2007-12-12", "last_date": "2026-11-04", "research_rows": 4754, "invalid_rows": 0, "review_rows": 0, "provisional_rows": 0, "last_research_date": "2026-11-04" }, { "symbol": "VNQ", "category": "US listed equity REITs and real estate; not cash or direct property", "vendor_name": "Vanguard Real Estate Index Fund ETF Shares", "exchange": "NYSEArca", "currency": "USD", "timezone": "America/New_York", "last_success_at": "2026-11-05T04:47:29.459167+00:00", "last_full_at": "2026-11-05T04:47:29.459167+00:00", "last_error": null, "rows": 5561, "first_date": "2004-09-29", "last_date": "2026-11-04", "research_rows": 5561, "invalid_rows": 0, "review_rows": 0, "provisional_rows": 0, "last_research_date": "2026-11-04" }, { "symbol": "XLU", "category": "US regulated utilities equity sector; overlaps SPY", "vendor_name": "State Street Utilities Select Sector SPDR ETF", "exchange": "NYSEArca", "currency": "USD", "timezone": "America/New_York", "last_success_at": "2026-11-05T04:47:48.792450+00:00", "last_full_at": "2026-11-05T04:47:48.792450+00:00", "last_error": null, "rows": 7010, "first_date": "1998-12-22", "last_date": "2026-11-04", "research_rows": 7010, "invalid_rows": 0, "review_rows": 0, "provisional_rows": 0, "last_research_date": "2026-11-04" } ], "code_sha256": { "run.py": "d8ec627405b3ba1249bf7c9a9199523462e97e0f346cb7308030782719c1d0c5", "attribution.py": "4d35bcd3689c91ddc232d9f0afd6ebf0cfa849f3a7d61cf0798e1ec9be958084", "engine_v2.py": "b2b3fd500ea28e6e9e268f294fbe8dbbfbc23b1acfbaf9e3a129c9c18d02094c", "engine.py": "6869322189864489b59467d14bc1051fb8f59cf3e6f582d0817b7c01f81935db" }, "policy_sha256": "38889af4acfc7ee2c916de6773808b22f437c8bc045cb487b5a342f13f9d3cd6", "run_id": "34035af7be349b0d84d491eb" }